Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-04-21 (11 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75018), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE MOULIN DE LA GALETTE : revenue, balance sheet and financial ratios
LE MOULIN DE LA GALETTE is a French company
founded 11 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75018),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE MOULIN DE LA GALETTE (SIREN 811011428)
Indicator
2024
2022
2021
2020
2019
Revenue
N/C
2 681 789 €
N/C
N/C
N/C
Net income
498 471 €
400 364 €
208 952 €
-133 314 €
104 792 €
EBITDA
N/C
476 617 €
N/C
N/C
N/C
Net margin
N/C
14.9%
N/C
N/C
N/C
Revenue and income statement
In 2024, LE MOULIN DE LA GALETTE generates positive net income of 498 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 105 k€ -> 498 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
498 471 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 167%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
166.926%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.567%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE MOULIN DE LA GALETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Debt ratio
-364.202
-320.544
-388.293
-2406.274
166.926
Financial autonomy
-31.015
-41.142
-27.696
-3.356
29.567
Repayment capacity
None
None
None
3.207
None
Cash flow / Revenue
None%
None%
None%
16.956%
None%
Sector positioning
Debt ratio
166.932024
2021
2022
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+50 pts over 3 years
In 2024, the debt ratio of LE MOULIN DE LA GALETTE (166.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.57%2024
2021
2022
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+25 pts over 3 years
In 2024, the financial autonomy of LE MOULIN DE LA GALETTE (29.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.21 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of LE MOULIN DE LA GALETTE (3.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.338
Liquidity indicators evolution LE MOULIN DE LA GALETTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2024
Liquidity ratio
79.779
175.441
105.435
126.622
221.338
Interest coverage
None
None
None
3.199
None
Sector positioning
Liquidity ratio
221.342024
2021
2022
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good+38 pts over 3 years
In 2024, the liquidity ratio of LE MOULIN DE LA GALETTE (221.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.2x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good
In 2022, the interest coverage of LE MOULIN DE LA GALETTE (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE MOULIN DE LA GALETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
-131 300 €
0 €
Inventory turnover (days)
0
0
0
9
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
0
0
0
48
0
Positioning of LE MOULIN DE LA GALETTE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LE MOULIN DE LA GALETTE is estimated at
3 466 418 €
(range 1 729 958€ - 7 849 318€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
1729k€3466k€7849k€
3 466 418 €Range: 1 729 958€ - 7 849 318€
NAF 5 année 2024
Valuation method used
Net Income Multiple
498 471 €
×
7.0x
=3 466 419 €
Range: 1 729 959€ - 7 849 319€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE MOULIN DE LA GALETTE with other companies in the same sector:
Frequently asked questions about LE MOULIN DE LA GALETTE
What is the revenue of LE MOULIN DE LA GALETTE ?
The revenue of LE MOULIN DE LA GALETTE in 2022 is 2.7 M€.
Is LE MOULIN DE LA GALETTE profitable?
Yes, LE MOULIN DE LA GALETTE generated a net profit of 498 k€ in 2024.
Where is the headquarters of LE MOULIN DE LA GALETTE ?
The headquarters of LE MOULIN DE LA GALETTE is located in PARIS (75018), in the department Paris.
Where to find the tax return of LE MOULIN DE LA GALETTE ?
The tax return of LE MOULIN DE LA GALETTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE MOULIN DE LA GALETTE operate?
LE MOULIN DE LA GALETTE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart