Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-07-16 (12 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: CASSAGNES (66720), Pyrenees-Orientales
LE MONDE EN RENDEZ VOUS : revenue, balance sheet and financial ratios
LE MONDE EN RENDEZ VOUS is a French company
founded 12 years ago,
specialized in the sector Activités des agences de voyage.
Based in CASSAGNES (66720),
this company of category PME
shows in 2022 a revenue of 609 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE MONDE EN RENDEZ VOUS (SIREN 794273631)
Indicator
2024
2022
2021
2019
2018
Revenue
N/C
609 126 €
46 177 €
826 562 €
N/C
Net income
72 953 €
-30 058 €
119 427 €
16 591 €
7 288 €
EBITDA
N/C
-26 149 €
107 669 €
21 667 €
N/C
Net margin
N/C
-4.9%
258.6%
2.0%
N/C
Revenue and income statement
In 2024, LE MONDE EN RENDEZ VOUS generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 7 k€ -> 73 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 953 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.828%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.529%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE MONDE EN RENDEZ VOUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2024
Debt ratio
21.463
13.836
1.719
47.397
12.828
Financial autonomy
9.506
8.362
65.097
20.643
20.529
Repayment capacity
None
0.523
0.034
-2.168
None
Cash flow / Revenue
None%
2.099%
54.086%
-4.463%
None%
Sector positioning
Debt ratio
12.832024
2021
2022
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Good+22 pts over 3 years
In 2024, the debt ratio of LE MONDE EN RENDEZ VOUS (12.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
20.53%2024
2021
2022
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Average-31 pts over 3 years
In 2024, the financial autonomy of LE MONDE EN RENDEZ VOUS (20.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.17 years2022
2021
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Excellent-26 pts over 2 years
In 2022, the repayment capacity of LE MONDE EN RENDEZ VOUS (-2.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.397
Liquidity indicators evolution LE MONDE EN RENDEZ VOUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2022
2024
Liquidity ratio
1038.126
1152.545
2228.148
787.991
213.397
Interest coverage
None
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
213.42024
2021
2022
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Good-13 pts over 3 years
In 2024, the liquidity ratio of LE MONDE EN RENDEZ VOUS (213.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Average
In 2022, the interest coverage of LE MONDE EN RENDEZ VOUS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22210 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 998 days. The gap of 21212 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22210 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
998 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE MONDE EN RENDEZ VOUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2024
Operating WCR
0 €
-43 510 €
-2 085 €
29 604 €
0 €
Inventory turnover (days)
0
111
145
142
0
Customer payment term (days)
0
118
596
81
22210
Supplier payment term (days)
0
25
16
20
998
Positioning of LE MONDE EN RENDEZ VOUS in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of LE MONDE EN RENDEZ VOUS is estimated at
102 742 €
(range 56 470€ - 508 671€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
56k€102k€508k€
102 742 €Range: 56 470€ - 508 671€
NAF 5 all-time
Valuation method used
Net Income Multiple
72 953 €
×
1.4x
=102 742 €
Range: 56 470€ - 508 672€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare LE MONDE EN RENDEZ VOUS with other companies in the same sector:
Frequently asked questions about LE MONDE EN RENDEZ VOUS
What is the revenue of LE MONDE EN RENDEZ VOUS ?
The revenue of LE MONDE EN RENDEZ VOUS in 2022 is 609 k€.
Is LE MONDE EN RENDEZ VOUS profitable?
Yes, LE MONDE EN RENDEZ VOUS generated a net profit of 73 k€ in 2024.
Where is the headquarters of LE MONDE EN RENDEZ VOUS ?
The headquarters of LE MONDE EN RENDEZ VOUS is located in CASSAGNES (66720), in the department Pyrenees-Orientales.
Where to find the tax return of LE MONDE EN RENDEZ VOUS ?
The tax return of LE MONDE EN RENDEZ VOUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE MONDE EN RENDEZ VOUS operate?
LE MONDE EN RENDEZ VOUS operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart