Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-09-01 (14 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: GARGES-LES-GONESSE (95140), Val-d'Oise
LE MARCHE YAYLA : revenue, balance sheet and financial ratios
LE MARCHE YAYLA is a French company
founded 14 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in GARGES-LES-GONESSE (95140),
this company of category PME
shows in 2024 a revenue of 18.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE MARCHE YAYLA (SIREN 534597638)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2014
Revenue
N/C
18 306 377 €
19 822 237 €
17 396 334 €
12 961 371 €
13 421 694 €
14 141 241 €
13 607 035 €
13 171 144 €
12 730 472 €
5 486 553 €
Net income
278 974 €
395 351 €
478 589 €
143 550 €
223 290 €
127 678 €
292 662 €
311 995 €
408 754 €
294 568 €
98 747 €
EBITDA
N/C
619 991 €
842 601 €
292 621 €
440 241 €
293 096 €
509 413 €
486 195 €
782 178 €
545 262 €
178 623 €
Net margin
N/C
2.2%
2.4%
0.8%
1.7%
1.0%
2.1%
2.3%
3.1%
2.3%
1.8%
Revenue and income statement
In 2025, LE MARCHE YAYLA generates positive net income of 279 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2025: 99 k€ -> 279 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
278 974 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.295%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.377%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
150.602
99.95
41.704
23.867
8.319
68.401
5.09
15.65
2.596
5.34
1.295
Financial autonomy
18.96
22.678
33.585
38.371
48.797
38.153
47.784
43.299
51.879
55.347
60.377
Repayment capacity
2.189
1.263
0.606
0.628
0.314
4.302
0.258
0.588
0.085
0.285
None
Cash flow / Revenue
2.565%
3.018%
4.399%
2.398%
2.833%
1.817%
2.568%
1.316%
3.286%
2.475%
None%
Sector positioning
Debt ratio
1.292025
2023
2024
2025
Q1: 1.03
Med: 34.73
Q3: 124.07
Good
In 2025, the debt ratio of LE MARCHE YAYLA (1.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.38%2025
2023
2024
2025
Q1: 8.41%
Med: 31.68%
Q3: 54.26%
Excellent
In 2025, the financial autonomy of LE MARCHE YAYLA (60.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.28 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.54 years
Average
In 2024, the repayment capacity of LE MARCHE YAYLA (0.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.373
Liquidity indicators evolution LE MARCHE YAYLA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
119.502
113.875
129.051
142.852
167.092
235.247
170.417
159.904
188.957
217.215
234.373
Interest coverage
2.689
2.621
1.024
1.405
0.774
0.671
1.114
0.311
0.03
0.007
None
Sector positioning
Liquidity ratio
234.372025
2023
2024
2025
Q1: 114.78
Med: 171.75
Q3: 286.41
Good
In 2025, the liquidity ratio of LE MARCHE YAYLA (234.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.01x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.9x
Good
In 2024, the interest coverage of LE MARCHE YAYLA (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 643 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 871 days. Excellent situation: suppliers finance 228 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
643 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
871 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE MARCHE YAYLA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
470 033 €
1 055 229 €
1 310 924 €
1 428 467 €
1 641 798 €
1 925 476 €
1 777 263 €
2 647 896 €
2 437 937 €
2 801 059 €
0 €
Inventory turnover (days)
9
8
7
8
6
7
5
6
3
2
0
Customer payment term (days)
27
22
32
27
26
34
36
36
31
38
643
Supplier payment term (days)
28
27
28
31
29
30
40
35
28
30
871
Positioning of LE MARCHE YAYLA in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of LE MARCHE YAYLA is estimated at
1 756 985 €
(range 710 255€ - 4 226 878€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
710k€1756k€4226k€
1 756 985 €Range: 710 255€ - 4 226 878€
NAF 5 année 2025
Valuation method used
Net Income Multiple
278 974 €
×
6.3x
=1 756 985 €
Range: 710 255€ - 4 226 879€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare LE MARCHE YAYLA with other companies in the same sector:
The revenue of LE MARCHE YAYLA in 2024 is 18.3 M€.
Is LE MARCHE YAYLA profitable?
Yes, LE MARCHE YAYLA generated a net profit of 279 k€ in 2025.
Where is the headquarters of LE MARCHE YAYLA ?
The headquarters of LE MARCHE YAYLA is located in GARGES-LES-GONESSE (95140), in the department Val-d'Oise.
Where to find the tax return of LE MARCHE YAYLA ?
The tax return of LE MARCHE YAYLA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE MARCHE YAYLA operate?
LE MARCHE YAYLA operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart