Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-05-27 (10 years)Status: ActiveBusiness sector: SupermarchésLocation: CHAMBERY (73000), Savoie
LE MARCHE DES 4 SAISONS : revenue, balance sheet and financial ratios
LE MARCHE DES 4 SAISONS is a French company
founded 10 years ago,
specialized in the sector Supermarchés.
Based in CHAMBERY (73000),
this company of category PME
shows in 2024 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE MARCHE DES 4 SAISONS (SIREN 811612670)
Indicator
2024
2023
2017
2016
Revenue
2 495 178 €
304 891 €
304 547 €
441 878 €
Net income
-197 016 €
24 666 €
1 576 €
26 074 €
EBITDA
-138 779 €
-162 340 €
7 303 €
37 647 €
Net margin
-7.9%
8.1%
0.5%
5.9%
Revenue and income statement
In 2024, LE MARCHE DES 4 SAISONS achieves revenue of 2.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +24.2%. Vs 2023, growth of +718% (305 k€ -> 2.5 M€). After deducting consumption (2.0 M€), gross margin stands at 525 k€, i.e. a rate of 21%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -139 k€, representing -5.6% of revenue. Positive scissor effect: EBITDA margin improves by +47.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -197 k€ (-7.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 495 178 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
525 108 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-138 779 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-173 507 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-197 016 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1656%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1655.959%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.028%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.186%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.895
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE MARCHE DES 4 SAISONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Debt ratio
160.905
126.055
148.886
1655.959
Financial autonomy
31.716
38.23
24.329
3.028
Repayment capacity
1.844
9.085
-1.981
-1.895
Cash flow / Revenue
6.622%
1.573%
-53.615%
-6.186%
Sector positioning
Debt ratio
1655.962024
2017
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Watch
In 2024, the debt ratio of LE MARCHE DES 4 SAISONS (1655.96) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.03%2024
2017
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Average-44 pts over 3 years
In 2024, the financial autonomy of LE MARCHE DES 4 SAISONS (3.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.9 years2024
2017
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of LE MARCHE DES 4 SAISONS (-1.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 42.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
42.672
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-15.609
Liquidity indicators evolution LE MARCHE DES 4 SAISONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2023
2024
Liquidity ratio
374.566
464.832
94.847
42.672
Interest coverage
5.751
15.72
-0.879
-15.609
Sector positioning
Liquidity ratio
42.672024
2017
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Watch-64 pts over 3 years
In 2024, the liquidity ratio of LE MARCHE DES 4 SAISONS (42.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-15.61x2024
2017
2023
2024
Q1: 0.0x
Med: 1.64x
Q3: 7.03x
Watch-50 pts over 3 years
In 2024, the interest coverage of LE MARCHE DES 4 SAISONS (-15.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 14 days of revenue, i.e. 97 k€ to permanently finance. Over 2016-2024, WCR increased by +143%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
97 013 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
14 j
WCR and payment terms evolution LE MARCHE DES 4 SAISONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Operating WCR
39 862 €
28 774 €
106 334 €
97 013 €
Inventory turnover (days)
32
32
141
15
Customer payment term (days)
1
1
2
0
Supplier payment term (days)
12
15
253
39
Positioning of LE MARCHE DES 4 SAISONS in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of LE MARCHE DES 4 SAISONS is estimated at
573 683 €
(range 311 916€ - 1 053 597€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
311k€573k€1053k€
573 683 €Range: 311 916€ - 1 053 597€
NAF 5 année 2024
Valuation method used
Revenue Multiple
2 495 178 €
×
0.23x
=573 683 €
Range: 311 917€ - 1 053 597€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare LE MARCHE DES 4 SAISONS with other companies in the same sector:
Frequently asked questions about LE MARCHE DES 4 SAISONS
What is the revenue of LE MARCHE DES 4 SAISONS ?
The revenue of LE MARCHE DES 4 SAISONS in 2024 is 2.5 M€.
Is LE MARCHE DES 4 SAISONS profitable?
LE MARCHE DES 4 SAISONS recorded a net loss in 2024.
Where is the headquarters of LE MARCHE DES 4 SAISONS ?
The headquarters of LE MARCHE DES 4 SAISONS is located in CHAMBERY (73000), in the department Savoie.
Where to find the tax return of LE MARCHE DES 4 SAISONS ?
The tax return of LE MARCHE DES 4 SAISONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE MARCHE DES 4 SAISONS operate?
LE MARCHE DES 4 SAISONS operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart