LE MANUEL : revenue, balance sheet and financial ratios
LE MANUEL is a French company
founded 9 years ago,
specialized in the sector Débits de boissons.
Based in BARCELONNETTE (04400),
this company of category PME
shows in 2022 a revenue of 408 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, LE MANUEL records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2022: 32 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.349%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.159%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
717.494
1051.575
554.488
491.117
241.176
179.52
33.057
41.349
Financial autonomy
75.667
74.542
72.212
74.73
63.965
57.655
13.583
16.159
Repayment capacity
6.037
-155.364
None
None
None
3.236
None
None
Cash flow / Revenue
12.418%
-0.335%
None%
None%
None%
6.99%
None%
None%
Sector positioning
Debt ratio
41.352024
2022
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Average-22 pts over 3 years
In 2024, the debt ratio of LE MANUEL (41.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.16%2024
2022
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Average-35 pts over 3 years
In 2024, the financial autonomy of LE MANUEL (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.24 years2022
2022
Q1: -0.0 years
Med: 0.59 years
Q3: 3.47 years
Average
In 2022, the repayment capacity of LE MANUEL (3.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 83.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
83.817
Liquidity indicators evolution LE MANUEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
50.393
30.897
22.484
37.481
30.719
20.12
12.851
83.817
Interest coverage
4.346
-16.65
None
None
None
5.565
None
None
Sector positioning
Liquidity ratio
83.822024
2022
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Average+22 pts over 3 years
In 2024, the liquidity ratio of LE MANUEL (83.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.57x2022
2022
Q1: 0.0x
Med: 0.28x
Q3: 3.77x
Excellent
In 2022, the interest coverage of LE MANUEL (5.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE MANUEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-83 631 €
-132 305 €
0 €
0 €
0 €
-137 337 €
0 €
0 €
Inventory turnover (days)
6
3
0
0
0
7
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
36
45
0
0
0
30
0
0
Positioning of LE MANUEL in its sector
Comparison with sector Débits de boissons
Similar companies (Débits de boissons)
Compare LE MANUEL with other companies in the same sector:
Yes, LE MANUEL generated a net profit of 20 k€ in 2022.
Where is the headquarters of LE MANUEL ?
The headquarters of LE MANUEL is located in BARCELONNETTE (04400), in the department Alpes-de-Haute-Provence.
Where to find the tax return of LE MANUEL ?
The tax return of LE MANUEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE MANUEL operate?
LE MANUEL operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart