LE MADARIN DE RAMBUTEAU : revenue, balance sheet and financial ratios

LE MADARIN DE RAMBUTEAU is a French company founded 37 years ago, specialized in the sector Restauration de type rapide. Based in PARIS (75004), this company of category PME shows in 2019 a revenue of 307 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE MADARIN DE RAMBUTEAU (SIREN 349053116)
Indicator 2022 2019 2018
Revenue N/C 306 653 € 263 527 €
Net income 47 564 € 20 035 € 19 804 €
EBITDA N/C 25 157 € 23 020 €
Net margin N/C 6.5% 7.5%

Revenue and income statement

In 2022, LE MADARIN DE RAMBUTEAU generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 20 k€ -> 48 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

47 564 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

81.958%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.859%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

71.8%

Solvency indicators evolution
LE MADARIN DE RAMBUTEAU

Sector positioning

Debt ratio
81.96 2022
2018
2019
2022
Q1: 0.0
Med: 31.96
Q3: 171.75
Average +34 pts over 3 years

In 2022, the debt ratio of LE MADARIN DE RAMBUTEAU (81.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.86% 2022
2018
2019
2022
Q1: 2.95%
Med: 24.54%
Q3: 51.6%
Good

In 2022, the financial autonomy of LE MADARIN DE RAMBUTEAU (48.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.11 years 2019
2018
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 1.94 years
Average +39 pts over 2 years

In 2019, the repayment capacity of LE MADARIN DE RAMBUTEAU (1.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 355.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

355.397

Liquidity indicators evolution
LE MADARIN DE RAMBUTEAU

Sector positioning

Liquidity ratio
355.4 2022
2018
2019
2022
Q1: 54.21
Med: 117.31
Q3: 215.21
Excellent +36 pts over 3 years

In 2022, the liquidity ratio of LE MADARIN DE RAMBUTEAU (355.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2019
2018
2019
Q1: 0.0x
Med: 0.08x
Q3: 3.02x
Average

In 2019, the interest coverage of LE MADARIN DE RAMBUTEAU (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE MADARIN DE RAMBUTEAU

Positioning of LE MADARIN DE RAMBUTEAU in its sector

Comparison with sector Restauration de type rapide

Valuation estimate

Based on 833 transactions of similar company sales in 2022, the value of LE MADARIN DE RAMBUTEAU is estimated at 209 867 € (range 109 126€ - 408 526€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
833 transactions
109k€ 209k€ 408k€
209 867 € Range: 109 126€ - 408 526€
NAF 5 année 2022

Valuation method used

Net Income Multiple
47 564 € × 4.4x = 209 868 €
Range: 109 127€ - 408 526€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 833 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare LE MADARIN DE RAMBUTEAU with other companies in the same sector:

Frequently asked questions about LE MADARIN DE RAMBUTEAU

What is the revenue of LE MADARIN DE RAMBUTEAU ?

The revenue of LE MADARIN DE RAMBUTEAU in 2019 is 307 k€.

Is LE MADARIN DE RAMBUTEAU profitable?

Yes, LE MADARIN DE RAMBUTEAU generated a net profit of 48 k€ in 2022.

Where is the headquarters of LE MADARIN DE RAMBUTEAU ?

The headquarters of LE MADARIN DE RAMBUTEAU is located in PARIS (75004), in the department Paris.

Where to find the tax return of LE MADARIN DE RAMBUTEAU ?

The tax return of LE MADARIN DE RAMBUTEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE MADARIN DE RAMBUTEAU operate?

LE MADARIN DE RAMBUTEAU operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.