Employees: NN (None)Legal category: SA (autres)Size: ETICreation date: 1997-06-02 (28 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: MEGEVE (74120), Haute-Savoie
LE LODGE PARK : revenue, balance sheet and financial ratios
LE LODGE PARK is a French company
founded 28 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in MEGEVE (74120),
this company of category ETI
shows in 2022 a revenue of 868 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE LODGE PARK (SIREN 412359200)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
867 753 €
N/C
N/C
N/C
713 155 €
692 868 €
728 873 €
Net income
84 327 €
253 128 €
503 087 €
18 142 €
284 982 €
389 766 €
374 669 €
349 590 €
361 228 €
EBITDA
N/C
N/C
822 854 €
N/C
N/C
N/C
674 008 €
656 923 €
675 420 €
Net margin
N/C
N/C
58.0%
N/C
N/C
N/C
52.5%
50.5%
49.6%
Revenue and income statement
In 2024, LE LODGE PARK generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 361 k€ -> 84 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
84 327 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 201%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
201.467%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.481%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.656
15.45
11.986
8.472
7.01
16.245
53.137
52.884
201.467
Financial autonomy
83.649
86.618
88.279
91.213
93.416
77.467
62.097
64.916
31.481
Repayment capacity
1.164
0.984
0.748
None
None
None
2.672
None
None
Cash flow / Revenue
66.68%
68.465%
68.386%
None%
None%
None%
72.733%
None%
None%
Sector positioning
Debt ratio
201.472024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Average+19 pts over 3 years
In 2024, the debt ratio of LE LODGE PARK (201.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.48%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Good-11 pts over 3 years
In 2024, the financial autonomy of LE LODGE PARK (31.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.67 years2022
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.41 years
Average
In 2022, the repayment capacity of LE LODGE PARK (2.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 685.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
685.383
Liquidity indicators evolution LE LODGE PARK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1881.739
None
1317.58
1442.175
29622.86
40.095
149.171
919.243
685.383
Interest coverage
2.241
1.852
1.35
None
None
None
1.244
None
None
Sector positioning
Liquidity ratio
685.382024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Good+26 pts over 3 years
In 2024, the liquidity ratio of LE LODGE PARK (685.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.24x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Good
In 2022, the interest coverage of LE LODGE PARK (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE LODGE PARK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
342 250 €
452 962 €
275 749 €
0 €
0 €
0 €
135 560 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
62
106
0
0
0
0
38
0
0
Supplier payment term (days)
0
0
1213
0
0
0
1440
0
0
Positioning of LE LODGE PARK in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of LE LODGE PARK is estimated at
574 632 €
(range 172 773€ - 1 042 570€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
172k€574k€1042k€
574 632 €Range: 172 773€ - 1 042 570€
NAF 5 année 2024
Valuation method used
Net Income Multiple
84 327 €
×
6.8x
=574 632 €
Range: 172 774€ - 1 042 571€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare LE LODGE PARK with other companies in the same sector:
Yes, LE LODGE PARK generated a net profit of 84 k€ in 2024.
Where is the headquarters of LE LODGE PARK ?
The headquarters of LE LODGE PARK is located in MEGEVE (74120), in the department Haute-Savoie.
Where to find the tax return of LE LODGE PARK ?
The tax return of LE LODGE PARK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE LODGE PARK operate?
LE LODGE PARK operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart