LE LION D'OR : revenue, balance sheet and financial ratios
LE LION D'OR is a French company
founded 37 years ago,
specialized in the sector Restauration traditionnelle.
Based in SAINT-MALO (35400),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE LION D'OR (SIREN 350479598)
Indicator
2025
2024
2023
2022
2019
2018
2017
Revenue
N/C
N/C
N/C
3 436 450 €
2 927 199 €
2 786 124 €
2 814 524 €
Net income
470 054 €
412 236 €
356 536 €
143 250 €
114 338 €
101 600 €
119 900 €
EBITDA
N/C
N/C
N/C
182 059 €
186 447 €
132 695 €
179 518 €
Net margin
N/C
N/C
N/C
4.2%
3.9%
3.6%
4.3%
Revenue and income statement
In 2025, LE LION D'OR generates positive net income of 470 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 120 k€ -> 470 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
470 054 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.519%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.836%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
2025
Debt ratio
0.0
15.483
55.05
14.6
8.699
12.924
11.519
Financial autonomy
57.59
57.392
45.3
54.625
58.821
44.197
40.836
Repayment capacity
0.0
0.704
2.179
1.13
None
None
None
Cash flow / Revenue
5.583%
4.299%
5.689%
4.218%
None%
None%
None%
Sector positioning
Debt ratio
11.522025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Good
In 2025, the debt ratio of LE LION D'OR (11.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.84%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Good-23 pts over 3 years
In 2025, the financial autonomy of LE LION D'OR (40.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.128
Liquidity indicators evolution LE LION D'OR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
2024
2025
Liquidity ratio
168.578
216.133
223.009
233.921
0.0
143.72
122.128
Interest coverage
0.665
0.923
0.015
1.187
None
None
None
Sector positioning
Liquidity ratio
122.132025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Average+15 pts over 3 years
In 2025, the liquidity ratio of LE LION D'OR (122.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE LION D'OR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
2025
Operating WCR
11 765 €
80 491 €
46 689 €
442 958 €
0 €
0 €
0 €
Inventory turnover (days)
4
5
4
3
0
0
0
Customer payment term (days)
3
3
3
2
0
0
0
Supplier payment term (days)
39
39
76
55
0
0
0
Positioning of LE LION D'OR in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of LE LION D'OR is estimated at
2 655 297 €
(range 1 501 995€ - 6 013 804€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
1501k€2655k€6013k€
2 655 297 €Range: 1 501 995€ - 6 013 804€
NAF 5 année 2025
Valuation method used
Net Income Multiple
470 054 €
×
5.6x
=2 655 297 €
Range: 1 501 996€ - 6 013 805€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE LION D'OR with other companies in the same sector:
Yes, LE LION D'OR generated a net profit of 470 k€ in 2025.
Where is the headquarters of LE LION D'OR ?
The headquarters of LE LION D'OR is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.
Where to find the tax return of LE LION D'OR ?
The tax return of LE LION D'OR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE LION D'OR operate?
LE LION D'OR operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart