Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-12-03 (6 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: AUSSONNE (31840), Haute-Garonne
LE LAC DU BISTROQUET : revenue, balance sheet and financial ratios
LE LAC DU BISTROQUET is a French company
founded 6 years ago,
specialized in the sector Restauration traditionnelle.
Based in AUSSONNE (31840),
this company of category PME
shows in 2024 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE LAC DU BISTROQUET (SIREN 880435797)
Indicator
2025
2024
2023
Revenue
N/C
2 753 361 €
2 597 691 €
Net income
127 924 €
11 032 €
24 851 €
EBITDA
N/C
180 817 €
188 364 €
Net margin
N/C
0.4%
1.0%
Revenue and income statement
In 2025, LE LAC DU BISTROQUET generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 25 k€ -> 128 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
127 924 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.092%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.621%
Solvency indicators evolution LE LAC DU BISTROQUET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
2025
Debt ratio
218.124
161.795
54.092
Financial autonomy
17.782
21.071
33.621
Repayment capacity
2.383
1.94
None
Cash flow / Revenue
7.003%
6.326%
None%
Sector positioning
Debt ratio
54.092025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Average-15 pts over 3 years
In 2025, the debt ratio of LE LAC DU BISTROQUET (54.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.62%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Average+7 pts over 3 years
In 2025, the financial autonomy of LE LAC DU BISTROQUET (33.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.94 years2024
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.88 years
Average
In 2024, the repayment capacity of LE LAC DU BISTROQUET (1.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE LAC DU BISTROQUET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
2025
Operating WCR
-204 698 €
-175 362 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
61
56
0
Positioning of LE LAC DU BISTROQUET in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of LE LAC DU BISTROQUET is estimated at
722 632 €
(range 408 764€ - 1 636 641€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
408k€722k€1636k€
722 632 €Range: 408 764€ - 1 636 641€
NAF 5 année 2025
Valuation method used
Net Income Multiple
127 924 €
×
5.6x
=722 632 €
Range: 408 764€ - 1 636 642€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE LAC DU BISTROQUET with other companies in the same sector:
Frequently asked questions about LE LAC DU BISTROQUET
What is the revenue of LE LAC DU BISTROQUET ?
The revenue of LE LAC DU BISTROQUET in 2024 is 2.8 M€.
Is LE LAC DU BISTROQUET profitable?
Yes, LE LAC DU BISTROQUET generated a net profit of 128 k€ in 2025.
Where is the headquarters of LE LAC DU BISTROQUET ?
The headquarters of LE LAC DU BISTROQUET is located in AUSSONNE (31840), in the department Haute-Garonne.
Where to find the tax return of LE LAC DU BISTROQUET ?
The tax return of LE LAC DU BISTROQUET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE LAC DU BISTROQUET operate?
LE LAC DU BISTROQUET operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart