Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-12-01 (18 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: DUNKERQUE (59140), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE KIOSQUE DES VOYAGES : revenue, balance sheet and financial ratios
LE KIOSQUE DES VOYAGES is a French company
founded 18 years ago,
specialized in the sector Activités des agences de voyage.
Based in DUNKERQUE (59140),
this company of category PME
shows in 2016 a revenue of 405 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE KIOSQUE DES VOYAGES (SIREN 502285497)
Indicator
2024
2023
2016
Revenue
N/C
N/C
405 134 €
Net income
240 666 €
277 279 €
92 667 €
EBITDA
N/C
N/C
119 737 €
Net margin
N/C
N/C
22.9%
Revenue and income statement
In 2024, LE KIOSQUE DES VOYAGES generates positive net income of 241 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 93 k€ -> 241 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
240 666 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.795%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.921%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE KIOSQUE DES VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
2024
Debt ratio
48.294
26.823
13.795
Financial autonomy
32.228
62.349
71.921
Repayment capacity
0.494
None
None
Cash flow / Revenue
24.169%
None%
None%
Sector positioning
Debt ratio
13.792024
2016
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Average-24 pts over 3 years
In 2024, the debt ratio of LE KIOSQUE DES VOYAGES (13.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.92%2024
2016
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of LE KIOSQUE DES VOYAGES (71.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.49 years2016
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 1.25 years
Average
In 2016, the repayment capacity of LE KIOSQUE DES VOYAGES (0.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 379.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
379.261
Liquidity indicators evolution LE KIOSQUE DES VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2023
2024
Liquidity ratio
122.528
379.525
379.261
Interest coverage
1.216
None
None
Sector positioning
Liquidity ratio
379.262024
2016
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Excellent+37 pts over 3 years
In 2024, the liquidity ratio of LE KIOSQUE DES VOYAGES (379.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.22x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 3.52x
Good
In 2016, the interest coverage of LE KIOSQUE DES VOYAGES (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE KIOSQUE DES VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
2024
Operating WCR
26 528 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
88
0
0
Supplier payment term (days)
57
0
0
Positioning of LE KIOSQUE DES VOYAGES in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of LE KIOSQUE DES VOYAGES is estimated at
338 937 €
(range 186 290€ - 1 678 066€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
186k€338k€1678k€
338 937 €Range: 186 290€ - 1 678 066€
NAF 5 all-time
Valuation method used
Net Income Multiple
240 666 €
×
1.4x
=338 938 €
Range: 186 291€ - 1 678 067€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare LE KIOSQUE DES VOYAGES with other companies in the same sector:
Frequently asked questions about LE KIOSQUE DES VOYAGES
What is the revenue of LE KIOSQUE DES VOYAGES ?
The revenue of LE KIOSQUE DES VOYAGES in 2016 is 405 k€.
Is LE KIOSQUE DES VOYAGES profitable?
Yes, LE KIOSQUE DES VOYAGES generated a net profit of 241 k€ in 2024.
Where is the headquarters of LE KIOSQUE DES VOYAGES ?
The headquarters of LE KIOSQUE DES VOYAGES is located in DUNKERQUE (59140), in the department Nord.
Where to find the tax return of LE KIOSQUE DES VOYAGES ?
The tax return of LE KIOSQUE DES VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE KIOSQUE DES VOYAGES operate?
LE KIOSQUE DES VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart