Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-01-01 (11 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75015), Paris
LE JARDIN DU 15EME : revenue, balance sheet and financial ratios
LE JARDIN DU 15EME is a French company
founded 11 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75015),
this company of category PME
shows in 2019 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE JARDIN DU 15EME (SIREN 808606818)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 469 816 €
1 489 645 €
1 389 798 €
1 381 178 €
Net income
16 403 €
52 878 €
39 481 €
86 936 €
36 558 €
-20 192 €
66 223 €
53 273 €
39 387 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-33 318 €
52 892 €
52 234 €
44 674 €
Net margin
N/C
N/C
N/C
N/C
N/C
-1.4%
4.4%
3.8%
2.9%
Revenue and income statement
In 2024, LE JARDIN DU 15EME generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 39 k€ -> 16 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 403 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.193%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.265%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
658.921
346.251
208.661
181.372
270.512
166.202
115.494
153.504
116.193
Financial autonomy
9.041
13.723
20.016
19.734
17.962
25.156
31.315
29.585
34.265
Repayment capacity
14.08
8.895
8.588
-7.773
None
None
None
None
None
Cash flow / Revenue
2.862%
3.848%
3.264%
-2.918%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
116.192024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average
In 2024, the debt ratio of LE JARDIN DU 15EME (116.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.27%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Good+9 pts over 3 years
In 2024, the financial autonomy of LE JARDIN DU 15EME (34.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.667
Liquidity indicators evolution LE JARDIN DU 15EME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.5
115.359
113.394
87.453
162.279
166.061
154.165
133.436
108.667
Interest coverage
13.948
12.812
10.843
-15.847
None
None
None
None
None
Sector positioning
Liquidity ratio
108.672024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Average-6 pts over 3 years
In 2024, the liquidity ratio of LE JARDIN DU 15EME (108.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 389 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 506 days. Excellent situation: suppliers finance 117 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
389 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
506 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE JARDIN DU 15EME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
47 775 €
82 471 €
47 937 €
122 553 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
1
3
4
0
0
0
0
0
Customer payment term (days)
6
13
15
20
0
0
0
0
389
Supplier payment term (days)
70
85
97
103
0
0
0
0
506
Positioning of LE JARDIN DU 15EME in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of LE JARDIN DU 15EME is estimated at
111 775 €
(range 33 607€ - 202 797€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
33k€111k€202k€
111 775 €Range: 33 607€ - 202 797€
NAF 5 année 2024
Valuation method used
Net Income Multiple
16 403 €
×
6.8x
=111 775 €
Range: 33 607€ - 202 797€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare LE JARDIN DU 15EME with other companies in the same sector:
Frequently asked questions about LE JARDIN DU 15EME
What is the revenue of LE JARDIN DU 15EME ?
The revenue of LE JARDIN DU 15EME in 2019 is 1.5 M€.
Is LE JARDIN DU 15EME profitable?
Yes, LE JARDIN DU 15EME generated a net profit of 16 k€ in 2024.
Where is the headquarters of LE JARDIN DU 15EME ?
The headquarters of LE JARDIN DU 15EME is located in PARIS (75015), in the department Paris.
Where to find the tax return of LE JARDIN DU 15EME ?
The tax return of LE JARDIN DU 15EME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE JARDIN DU 15EME operate?
LE JARDIN DU 15EME operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart