LE JARDIN DE LISE : revenue, balance sheet and financial ratios
LE JARDIN DE LISE is a French company
founded 8 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in STRASBOURG (67100),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE JARDIN DE LISE (SIREN 837896521)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
1 505 131 €
1 836 549 €
1 141 348 €
820 444 €
Net income
19 816 €
-777 €
51 295 €
30 317 €
6 769 €
EBITDA
N/C
8 028 €
76 758 €
43 676 €
7 751 €
Net margin
N/C
-0.1%
2.8%
2.7%
0.8%
Revenue and income statement
In 2023, LE JARDIN DE LISE generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 7 k€ -> 20 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 816 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 325%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
325.214%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.253%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
0.638
218.823
98.525
105.969
325.214
Financial autonomy
14.064
17.448
31.083
31.86
17.253
Repayment capacity
0.016
2.692
1.736
6.547
None
Cash flow / Revenue
0.826%
3.354%
3.365%
0.92%
None%
Sector positioning
Debt ratio
325.212023
2021
2022
2023
Q1: 0.0
Med: 16.38
Q3: 100.81
Watch+11 pts over 3 years
In 2023, the debt ratio of LE JARDIN DE LISE (325.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.25%2023
2021
2022
2023
Q1: 0.54%
Med: 16.35%
Q3: 43.46%
Good
In 2023, the financial autonomy of LE JARDIN DE LISE (17.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.55 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.13 years
Watch
In 2022, the repayment capacity of LE JARDIN DE LISE (6.55) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.284
Liquidity indicators evolution LE JARDIN DE LISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
111.486
125.523
155.582
170.409
132.284
Interest coverage
0.0
1.513
1.579
14.263
None
Sector positioning
Liquidity ratio
132.282023
2021
2022
2023
Q1: 91.33
Med: 147.91
Q3: 247.13
Average-10 pts over 3 years
In 2023, the liquidity ratio of LE JARDIN DE LISE (132.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
14.26x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Excellent
In 2022, the interest coverage of LE JARDIN DE LISE (14.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE JARDIN DE LISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
26 615 €
43 828 €
40 606 €
111 018 €
0 €
Inventory turnover (days)
9
8
8
13
0
Customer payment term (days)
26
15
6
8
0
Supplier payment term (days)
15
27
19
16
0
Positioning of LE JARDIN DE LISE in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of LE JARDIN DE LISE is estimated at
151 499 €
(range 51 918€ - 284 222€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
51k€151k€284k€
151 499 €Range: 51 918€ - 284 222€
NAF 5 année 2023
Valuation method used
Net Income Multiple
19 816 €
×
7.6x
=151 499 €
Range: 51 919€ - 284 223€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare LE JARDIN DE LISE with other companies in the same sector:
Frequently asked questions about LE JARDIN DE LISE
What is the revenue of LE JARDIN DE LISE ?
The revenue of LE JARDIN DE LISE in 2022 is 1.5 M€.
Is LE JARDIN DE LISE profitable?
Yes, LE JARDIN DE LISE generated a net profit of 20 k€ in 2023.
Where is the headquarters of LE JARDIN DE LISE ?
The headquarters of LE JARDIN DE LISE is located in STRASBOURG (67100), in the department Bas-Rhin.
Where to find the tax return of LE JARDIN DE LISE ?
The tax return of LE JARDIN DE LISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE JARDIN DE LISE operate?
LE JARDIN DE LISE operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart