Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-10-21 (15 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: COLLIOURE (66190), Pyrenees-Orientales
LE JARDIN DE COLLIOURE : revenue, balance sheet and financial ratios
LE JARDIN DE COLLIOURE is a French company
founded 15 years ago,
specialized in the sector Restauration traditionnelle.
Based in COLLIOURE (66190),
this company of category PME
shows in 2016 a revenue of 989 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE JARDIN DE COLLIOURE (SIREN 527807077)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
988 572 €
939 451 €
981 239 €
971 872 €
Net income
224 907 €
262 873 €
240 326 €
265 077 €
163 576 €
76 421 €
70 465 €
108 934 €
-13 837 €
14 313 €
7 537 €
13 447 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
132 567 €
159 861 €
170 949 €
192 456 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-1.4%
1.5%
0.8%
1.4%
Revenue and income statement
In 2024, LE JARDIN DE COLLIOURE generates positive net income of 225 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 13 k€ -> 225 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
224 907 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.003%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.255%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE JARDIN DE COLLIOURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
701.383
561.452
443.522
409.297
176.52
139.28
99.425
105.342
66.661
44.714
37.41
34.003
Financial autonomy
11.188
13.564
16.707
17.13
31.059
34.667
38.844
41.605
47.122
54.275
57.738
56.255
Repayment capacity
5.01
4.757
4.195
4.552
None
None
None
None
None
None
None
None
Cash flow / Revenue
16.781%
14.921%
15.571%
11.268%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
34.02024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of LE JARDIN DE COLLIOURE (34.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.26%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent
In 2024, the financial autonomy of LE JARDIN DE COLLIOURE (56.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.748
Liquidity indicators evolution LE JARDIN DE COLLIOURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
72.849
104.75
182.085
175.743
264.462
233.563
204.462
494.993
372.7
390.101
394.457
237.748
Interest coverage
14.687
14.011
14.044
14.611
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
237.752024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good
In 2024, the liquidity ratio of LE JARDIN DE COLLIOURE (237.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE JARDIN DE COLLIOURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 955 €
17 751 €
33 491 €
59 552 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
6
8
7
0
0
0
0
0
0
0
0
Customer payment term (days)
1
5
8
2
0
0
0
0
0
0
0
0
Supplier payment term (days)
45
39
26
28
0
0
0
0
0
0
0
0
Positioning of LE JARDIN DE COLLIOURE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LE JARDIN DE COLLIOURE is estimated at
1 564 026 €
(range 780 546€ - 3 541 563€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
780k€1564k€3541k€
1 564 026 €Range: 780 546€ - 3 541 563€
NAF 5 année 2024
Valuation method used
Net Income Multiple
224 907 €
×
7.0x
=1 564 026 €
Range: 780 547€ - 3 541 564€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE JARDIN DE COLLIOURE with other companies in the same sector:
Frequently asked questions about LE JARDIN DE COLLIOURE
What is the revenue of LE JARDIN DE COLLIOURE ?
The revenue of LE JARDIN DE COLLIOURE in 2016 is 989 k€.
Is LE JARDIN DE COLLIOURE profitable?
Yes, LE JARDIN DE COLLIOURE generated a net profit of 225 k€ in 2024.
Where is the headquarters of LE JARDIN DE COLLIOURE ?
The headquarters of LE JARDIN DE COLLIOURE is located in COLLIOURE (66190), in the department Pyrenees-Orientales.
Where to find the tax return of LE JARDIN DE COLLIOURE ?
The tax return of LE JARDIN DE COLLIOURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE JARDIN DE COLLIOURE operate?
LE JARDIN DE COLLIOURE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart