Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-10-13 (44 years)Status: ActiveBusiness sector: HypermarchésLocation: LE HOULME (76770), Seine-Maritime
LE HOULMEDIS : revenue, balance sheet and financial ratios
LE HOULMEDIS is a French company
founded 44 years ago,
specialized in the sector Hypermarchés.
Based in LE HOULME (76770),
this company of category PME
shows in 2025 a revenue of 76.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE HOULMEDIS (SIREN 322982810)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
76 291 413 €
76 758 341 €
68 620 292 €
61 695 225 €
58 369 784 €
56 950 515 €
54 676 668 €
54 190 428 €
52 300 155 €
Net income
2 409 784 €
2 053 568 €
1 838 498 €
1 104 052 €
902 963 €
724 670 €
699 809 €
838 696 €
696 200 €
EBITDA
4 858 724 €
4 326 258 €
3 939 320 €
2 130 319 €
2 019 191 €
1 740 888 €
1 304 164 €
1 767 565 €
1 679 584 €
Net margin
3.2%
2.7%
2.7%
1.8%
1.5%
1.3%
1.3%
1.5%
1.3%
Revenue and income statement
In 2025, LE HOULMEDIS achieves revenue of 76.3 M€. Revenue is growing positively over 9 years (CAGR: +4.8%). Slight decline of -1% vs 2024. After deducting consumption (58.2 M€), gross margin stands at 18.1 M€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.9 M€, representing 6.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.4 M€, i.e. 3.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
76 291 413 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
18 091 050 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 858 724 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 851 852 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 409 784 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.198%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.912%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.488%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.257
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
273.551
219.752
274.347
212.4
120.189
112.588
169.866
90.215
49.198
Financial autonomy
13.182
15.459
15.038
17.774
22.664
22.866
23.422
31.786
40.912
Repayment capacity
3.404
2.93
5.576
3.662
2.178
2.123
2.98
2.057
1.257
Cash flow / Revenue
2.197%
2.408%
1.763%
2.378%
2.65%
2.585%
4.028%
3.943%
4.488%
Sector positioning
Debt ratio
49.22025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Good-34 pts over 3 years
In 2025, the debt ratio of LE HOULMEDIS (49.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.91%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Good+29 pts over 3 years
In 2025, the financial autonomy of LE HOULMEDIS (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.26 years2025
2023
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Good-32 pts over 3 years
In 2025, the repayment capacity of LE HOULMEDIS (1.26) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.4x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.974
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.403
Liquidity indicators evolution LE HOULMEDIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
105.158
108.606
122.898
129.991
111.061
125.382
123.842
128.594
128.974
Interest coverage
3.769
3.045
5.144
3.467
1.616
1.22
4.113
5.527
3.403
Sector positioning
Liquidity ratio
128.972025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Average+8 pts over 3 years
In 2025, the liquidity ratio of LE HOULMEDIS (128.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.4x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Average-12 pts over 3 years
In 2025, the interest coverage of LE HOULMEDIS (3.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 20 days of revenue, i.e. 4.2 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 224 256 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution LE HOULMEDIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
4 495 721 €
4 739 495 €
5 531 639 €
4 655 135 €
4 372 481 €
3 588 811 €
3 590 214 €
3 783 419 €
4 224 256 €
Inventory turnover (days)
27
25
28
26
25
26
25
22
24
Customer payment term (days)
1
1
1
2
1
1
1
1
1
Supplier payment term (days)
31
31
29
27
29
29
30
31
28
Positioning of LE HOULMEDIS in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of LE HOULMEDIS is estimated at
21 462 216 €
(range 9 923 372€ - 37 788 369€).
With an EBITDA of 4 858 724€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
9923k€21462k€37788k€
21 462 216 €Range: 9 923 372€ - 37 788 369€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 858 724 €×4.5x
Estimation21 761 977 €
7 613 244€ - 36 068 877€
Revenue Multiple30%
76 291 413 €×0.33x
Estimation25 152 840 €
16 299 032€ - 41 505 185€
Net Income Multiple20%
2 409 784 €×6.3x
Estimation15 176 882 €
6 135 202€ - 36 511 879€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare LE HOULMEDIS with other companies in the same sector:
Yes, LE HOULMEDIS generated a net profit of 2.4 M€ in 2025.
Where is the headquarters of LE HOULMEDIS ?
The headquarters of LE HOULMEDIS is located in LE HOULME (76770), in the department Seine-Maritime.
Where to find the tax return of LE HOULMEDIS ?
The tax return of LE HOULMEDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE HOULMEDIS operate?
LE HOULMEDIS operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart