LE GRENIER MEDOCAIN : revenue, balance sheet and financial ratios

LE GRENIER MEDOCAIN is a French company founded 12 years ago, specialized in the sector Gestion de fonds. Based in BLANQUEFORT (33290), this company of category PME shows in 2019 a revenue of 83 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE GRENIER MEDOCAIN (SIREN 801123688)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 83 119 € 77 402 € 94 208 € 120 738 €
Net income 49 642 € 150 445 € 494 910 € 1 947 € 2 543 € 909 € -1 127 €
EBITDA N/C N/C N/C -445 € -371 € 721 € 1 520 €
Net margin N/C N/C N/C 2.3% 3.3% 1.0% -0.9%

Revenue and income statement

In 2022, LE GRENIER MEDOCAIN generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

49 642 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.126%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

93.127%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

62.7%

Solvency indicators evolution
LE GRENIER MEDOCAIN

Sector positioning

Debt ratio
0.13 2022
2020
2021
2022
Q1: 0.01
Med: 15.74
Q3: 126.79
Good -9 pts over 3 years

In 2022, the debt ratio of LE GRENIER MEDOCAIN (0.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
93.13% 2022
2020
2021
2022
Q1: 12.13%
Med: 51.88%
Q3: 88.01%
Excellent +8 pts over 3 years

In 2022, the financial autonomy of LE GRENIER MEDOCAIN (93.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1861.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1861.176

Liquidity indicators evolution
LE GRENIER MEDOCAIN

Sector positioning

Liquidity ratio
1861.18 2022
2020
2021
2022
Q1: 96.29
Med: 394.11
Q3: 2450.04
Good +14 pts over 3 years

In 2022, the liquidity ratio of LE GRENIER MEDOCAIN (1861.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE GRENIER MEDOCAIN

Positioning of LE GRENIER MEDOCAIN in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 109 transactions of similar company sales in 2022, the value of LE GRENIER MEDOCAIN is estimated at 286 317 € (range 134 314€ - 627 578€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
109 transactions
134k€ 286k€ 627k€
286 317 € Range: 134 314€ - 627 578€
NAF 5 année 2022

Valuation method used

Net Income Multiple
49 642 € × 5.8x = 286 318 €
Range: 134 315€ - 627 578€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare LE GRENIER MEDOCAIN with other companies in the same sector:

Frequently asked questions about LE GRENIER MEDOCAIN

What is the revenue of LE GRENIER MEDOCAIN ?

The revenue of LE GRENIER MEDOCAIN in 2019 is 83 k€.

Is LE GRENIER MEDOCAIN profitable?

Yes, LE GRENIER MEDOCAIN generated a net profit of 50 k€ in 2022.

Where is the headquarters of LE GRENIER MEDOCAIN ?

The headquarters of LE GRENIER MEDOCAIN is located in BLANQUEFORT (33290), in the department Gironde.

Where to find the tax return of LE GRENIER MEDOCAIN ?

The tax return of LE GRENIER MEDOCAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE GRENIER MEDOCAIN operate?

LE GRENIER MEDOCAIN operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.