Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LE GRENIER D'ABONDANCE : revenue, balance sheet and financial ratios

LE GRENIER D'ABONDANCE is a French company founded 6 years ago, specialized in the sector Commerce d'alimentation générale. Based in VITRY-LE-FRANCOIS (51300), this company of category PME shows in 2020 a net income positive of 12 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE GRENIER D'ABONDANCE (SIREN 883068488)
Indicator 2020
Revenue N/C
Net income 12 172 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2020, LE GRENIER D'ABONDANCE generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

12 172 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 186%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

185.68%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.498%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

89.9%

Solvency indicators evolution
LE GRENIER D'ABONDANCE

Sector positioning

Debt ratio
185.68 2020
2020
Q1: 0.0
Med: 30.23
Q3: 144.14
Average

In 2020, the debt ratio of LE GRENIER D'ABONDANCE (185.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
26.5% 2020
2020
Q1: 3.37%
Med: 24.8%
Q3: 50.57%
Good

In 2020, the financial autonomy of LE GRENIER D'ABONDANCE (26.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 377.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

377.37

Liquidity indicators evolution
LE GRENIER D'ABONDANCE

Sector positioning

Liquidity ratio
377.37 2020
2020
Q1: 85.58
Med: 143.54
Q3: 231.71
Excellent

In 2020, the liquidity ratio of LE GRENIER D'ABONDANCE (377.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of LE GRENIER D'ABONDANCE in its sector

Comparison with sector Commerce d'alimentation générale

Valuation estimate

Based on 312 transactions of similar company sales in 2020, the value of LE GRENIER D'ABONDANCE is estimated at 63 973 € (range 26 689€ - 161 058€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
312 transactions
26k€ 63k€ 161k€
63 973 € Range: 26 689€ - 161 058€
NAF 5 année 2020

Valuation method used

Net Income Multiple
12 172 € × 5.3x = 63 973 €
Range: 26 690€ - 161 059€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 312 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'alimentation générale)

Compare LE GRENIER D'ABONDANCE with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce d'alimentation générale

Frequently asked questions about LE GRENIER D'ABONDANCE

What is the revenue of LE GRENIER D'ABONDANCE ?

The revenue of LE GRENIER D'ABONDANCE is not publicly disclosed (confidential accounts filed with INPI).

Is LE GRENIER D'ABONDANCE profitable?

Yes, LE GRENIER D'ABONDANCE generated a net profit of 12 k€ in 2020.

Where is the headquarters of LE GRENIER D'ABONDANCE ?

The headquarters of LE GRENIER D'ABONDANCE is located in VITRY-LE-FRANCOIS (51300), in the department Marne.

Where to find the tax return of LE GRENIER D'ABONDANCE ?

The tax return of LE GRENIER D'ABONDANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE GRENIER D'ABONDANCE operate?

LE GRENIER D'ABONDANCE operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.