Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-01-02 (40 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: FRANOIS (25770), Doubs
LE GEANT DU FOOT : revenue, balance sheet and financial ratios
LE GEANT DU FOOT is a French company
founded 40 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in FRANOIS (25770),
this company of category PME
shows in 2021 a revenue of 861 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE GEANT DU FOOT (SIREN 334366168)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
861 351 €
809 300 €
1 023 391 €
1 087 502 €
939 801 €
Net income
63 671 €
107 698 €
34 399 €
61 979 €
50 201 €
30 960 €
82 744 €
19 169 €
EBITDA
N/C
N/C
N/C
70 735 €
75 792 €
35 051 €
121 209 €
24 306 €
Net margin
N/C
N/C
N/C
7.2%
6.2%
3.0%
7.6%
2.0%
Revenue and income statement
In 2024, LE GEANT DU FOOT generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 19 k€ -> 64 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 671 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.063%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.854%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
-333.051
107.216
61.004
144.604
81.963
73.688
34.802
25.063
Financial autonomy
-5.067
21.187
28.225
27.484
33.79
32.437
43.922
47.854
Repayment capacity
1.102
0.894
1.703
3.011
2.333
None
None
None
Cash flow / Revenue
1.964%
7.835%
3.564%
7.62%
7.394%
None%
None%
None%
Sector positioning
Debt ratio
25.062024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Good-15 pts over 3 years
In 2024, the debt ratio of LE GEANT DU FOOT (25.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.85%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Good+14 pts over 3 years
In 2024, the financial autonomy of LE GEANT DU FOOT (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 230.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
230.728
Liquidity indicators evolution LE GEANT DU FOOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
91.815
150.218
148.216
280.097
244.879
215.319
232.718
230.728
Interest coverage
22.826
2.779
5.649
2.614
4.619
None
None
None
Sector positioning
Liquidity ratio
230.732024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Average
In 2024, the liquidity ratio of LE GEANT DU FOOT (230.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE GEANT DU FOOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
159 118 €
164 800 €
184 180 €
149 559 €
149 393 €
0 €
0 €
0 €
Inventory turnover (days)
44
46
53
67
57
0
0
0
Customer payment term (days)
18
18
23
18
24
0
0
0
Supplier payment term (days)
70
54
58
53
77
0
0
0
Positioning of LE GEANT DU FOOT in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 66 717€ to 692 027€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
66k€287k€692k€
287 359 €Range: 66 717€ - 692 027€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare LE GEANT DU FOOT with other companies in the same sector:
The revenue of LE GEANT DU FOOT in 2021 is 861 k€.
Is LE GEANT DU FOOT profitable?
Yes, LE GEANT DU FOOT generated a net profit of 64 k€ in 2024.
Where is the headquarters of LE GEANT DU FOOT ?
The headquarters of LE GEANT DU FOOT is located in FRANOIS (25770), in the department Doubs.
Where to find the tax return of LE GEANT DU FOOT ?
The tax return of LE GEANT DU FOOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE GEANT DU FOOT operate?
LE GEANT DU FOOT operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart