LE GARGANTUA : revenue, balance sheet and financial ratios
LE GARGANTUA is a French company
founded 42 years ago,
specialized in the sector Restauration traditionnelle.
Based in MULHOUSE (68100),
this company of category PME
shows in 2020 a revenue of 743 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE GARGANTUA (SIREN 329314785)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
742 938 €
859 059 €
844 884 €
894 340 €
844 175 €
Net income
63 903 €
-30 852 €
69 029 €
21 315 €
48 201 €
55 439 €
83 590 €
86 370 €
EBITDA
N/C
N/C
N/C
45 486 €
78 453 €
93 711 €
156 202 €
143 541 €
Net margin
N/C
N/C
N/C
2.9%
5.6%
6.6%
9.3%
10.2%
Revenue and income statement
In 2023, LE GARGANTUA generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 86 k€ -> 64 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 903 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.732%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.366%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
7.014
9.255
10.667
13.479
0.285
0.282
78.397
69.732
Financial autonomy
65.168
63.768
63.656
66.264
67.905
70.987
37.952
35.366
Repayment capacity
0.107
0.142
0.258
0.408
0.013
None
None
None
Cash flow / Revenue
13.732%
14.593%
9.75%
7.645%
5.385%
None%
None%
None%
Sector positioning
Debt ratio
69.732023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average+34 pts over 3 years
In 2023, the debt ratio of LE GARGANTUA (69.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.37%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Good-19 pts over 3 years
In 2023, the financial autonomy of LE GARGANTUA (35.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.126
Liquidity indicators evolution LE GARGANTUA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
74.569
108.911
138.306
182.607
149.276
228.589
199.576
156.126
Interest coverage
1.092
0.746
1.183
1.833
3.742
None
None
None
Sector positioning
Liquidity ratio
156.132023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Good-6 pts over 3 years
In 2023, the liquidity ratio of LE GARGANTUA (156.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE GARGANTUA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
15 389 €
19 631 €
23 961 €
13 900 €
-13 967 €
0 €
0 €
0 €
Inventory turnover (days)
10
11
8
9
6
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
39
35
29
31
37
0
0
0
Positioning of LE GARGANTUA in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of LE GARGANTUA is estimated at
432 851 €
(range 196 769€ - 1 037 504€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
196k€432k€1037k€
432 851 €Range: 196 769€ - 1 037 504€
NAF 5 année 2023
Valuation method used
Net Income Multiple
63 903 €
×
6.8x
=432 851 €
Range: 196 769€ - 1 037 504€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE GARGANTUA with other companies in the same sector:
Yes, LE GARGANTUA generated a net profit of 64 k€ in 2023.
Where is the headquarters of LE GARGANTUA ?
The headquarters of LE GARGANTUA is located in MULHOUSE (68100), in the department Haut-Rhin.
Where to find the tax return of LE GARGANTUA ?
The tax return of LE GARGANTUA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE GARGANTUA operate?
LE GARGANTUA operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart