Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LE GALOPIN : revenue, balance sheet and financial ratios

LE GALOPIN is a French company founded 35 years ago, specialized in the sector Enseignement de disciplines sportives et d'activités de loisirs. Based in BRAZEY-EN-PLAINE (21470), this company of category PME shows in 2021 a net income positive of 70 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE GALOPIN (SIREN 379867542)
Indicator 2021 2020
Revenue N/C N/C
Net income 70 144 € 33 947 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2021, LE GALOPIN generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 34 k€ -> 70 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

70 144 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

124.008%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.2%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.2%

Solvency indicators evolution
LE GALOPIN

Sector positioning

Debt ratio
124.01 2021
2020
2021
Q1: 0.0
Med: 21.25
Q3: 111.71
Average

In 2021, the debt ratio of LE GALOPIN (124.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
39.2% 2021
2020
2021
Q1: 2.98%
Med: 28.51%
Q3: 56.27%
Good +8 pts over 2 years

In 2021, the financial autonomy of LE GALOPIN (39.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 382.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

382.008

Liquidity indicators evolution
LE GALOPIN

Sector positioning

Liquidity ratio
382.01 2021
2020
2021
Q1: 101.83
Med: 199.02
Q3: 403.64
Good +12 pts over 2 years

In 2021, the liquidity ratio of LE GALOPIN (382.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of LE GALOPIN in its sector

Comparison with sector Enseignement de disciplines sportives et d'activités de loisirs

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions). This range of 478 672€ to 1 471 496€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
478k€ 979k€ 1471k€
979 821 € Range: 478 672€ - 1 471 496€
NAF 5 all-time

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Enseignement de disciplines sportives et d'activités de loisirs)

Compare LE GALOPIN with other companies in the same sector:

Voir toutes les statistiques du secteur Enseignement de disciplines sportives et d'activités de loisirs

Frequently asked questions about LE GALOPIN

What is the revenue of LE GALOPIN ?

The revenue of LE GALOPIN is not publicly disclosed (confidential accounts filed with INPI).

Is LE GALOPIN profitable?

Yes, LE GALOPIN generated a net profit of 70 k€ in 2021.

Where is the headquarters of LE GALOPIN ?

The headquarters of LE GALOPIN is located in BRAZEY-EN-PLAINE (21470), in the department Cote-d'Or.

Where to find the tax return of LE GALOPIN ?

The tax return of LE GALOPIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE GALOPIN operate?

LE GALOPIN operates in the sector Enseignement de disciplines sportives et d'activités de loisirs (NAF code 85.51Z). See the 'Sector positioning' section above to compare the company with its competitors.