Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-25 (15 years)Status: ActiveBusiness sector: Gestion de fondsLocation: VILLENEUVE-SAINT-SALVES (89230), Yonne
LE FOURNIL GOURMAND : revenue, balance sheet and financial ratios
LE FOURNIL GOURMAND is a French company
founded 15 years ago,
specialized in the sector Gestion de fonds.
Based in VILLENEUVE-SAINT-SALVES (89230),
this company of category PME
shows in 2025 a revenue of 325 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE FOURNIL GOURMAND (SIREN 524517315)
Indicator
2025
2023
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
325 347 €
82 820 €
N/C
N/C
N/C
N/C
N/C
N/C
894 310 €
904 056 €
Net income
3 333 €
-258 429 €
71 141 €
93 418 €
52 240 €
-6 598 €
-55 768 €
32 064 €
17 101 €
29 €
EBITDA
56 002 €
-161 259 €
N/C
N/C
N/C
N/C
N/C
N/C
41 046 €
11 239 €
Net margin
1.0%
-312.0%
N/C
N/C
N/C
N/C
N/C
N/C
1.9%
0.0%
Revenue and income statement
In 2025, LE FOURNIL GOURMAND achieves revenue of 325 k€. Revenue is declining over the period 2014-2025 (CAGR: -8.9%). Vs 2023, growth of +293% (83 k€ -> 325 k€). After deducting consumption (0 €), gross margin stands at 325 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 56 k€, representing 17.2% of revenue. Positive scissor effect: EBITDA margin improves by +211.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
325 347 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
325 347 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
56 002 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
32 535 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 333 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 21.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.172%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.134%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.975%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.436
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2025
Debt ratio
237.484
159.043
91.925
444.693
504.993
258.101
141.226
142.425
33.293
37.172
Financial autonomy
20.24
27.503
34.121
11.334
12.125
18.986
30.865
29.806
66.123
54.134
Repayment capacity
14.682
3.668
None
None
None
None
None
None
-0.986
2.436
Cash flow / Revenue
1.266%
4.272%
None%
None%
None%
None%
None%
None%
-180.471%
20.975%
Sector positioning
Debt ratio
37.172025
2021
2023
2025
Q1: 0.0
Med: 11.05
Q3: 95.39
Average-17 pts over 3 years
In 2025, the debt ratio of LE FOURNIL GOURMAND (37.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.13%2025
2021
2023
2025
Q1: 9.39%
Med: 52.08%
Q3: 89.29%
Good+16 pts over 3 years
In 2025, the financial autonomy of LE FOURNIL GOURMAND (54.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.44 years2025
2023
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average+42 pts over 2 years
In 2025, the repayment capacity of LE FOURNIL GOURMAND (2.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
289.274
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.107
Liquidity indicators evolution LE FOURNIL GOURMAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2025
Liquidity ratio
171.71
210.69
208.815
104.211
134.259
165.831
258.805
234.508
645.974
289.274
Interest coverage
33.811
6.805
None
None
None
None
None
None
-1.541
8.107
Sector positioning
Liquidity ratio
289.272025
2021
2023
2025
Q1: 117.65
Med: 590.18
Q3: 4189.62
Average
In 2025, the liquidity ratio of LE FOURNIL GOURMAND (289.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.11x2025
2023
2025
Q1: -77.28x
Med: 0.0x
Q3: 0.0x
Excellent+26 pts over 2 years
In 2025, the interest coverage of LE FOURNIL GOURMAND (8.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Overall, WCR represents 199 days of revenue, i.e. 180 k€ to permanently finance. Over 2014-2025, WCR increased by +910%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
179 888 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
28 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
60 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
199 j
WCR and payment terms evolution LE FOURNIL GOURMAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2025
Operating WCR
17 819 €
7 217 €
0 €
0 €
0 €
0 €
0 €
0 €
437 946 €
179 888 €
Inventory turnover (days)
13
6
0
0
0
0
0
0
0
0
Customer payment term (days)
1
0
0
0
0
0
0
0
360
28
Supplier payment term (days)
38
36
0
0
0
0
0
0
6
60
Positioning of LE FOURNIL GOURMAND in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 22 411€ to 253 663€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
22k€51k€253k€
51 337 €Range: 22 411€ - 253 663€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare LE FOURNIL GOURMAND with other companies in the same sector:
Frequently asked questions about LE FOURNIL GOURMAND
What is the revenue of LE FOURNIL GOURMAND ?
The revenue of LE FOURNIL GOURMAND in 2025 is 325 k€.
Is LE FOURNIL GOURMAND profitable?
Yes, LE FOURNIL GOURMAND generated a net profit of 3 k€ in 2025.
Where is the headquarters of LE FOURNIL GOURMAND ?
The headquarters of LE FOURNIL GOURMAND is located in VILLENEUVE-SAINT-SALVES (89230), in the department Yonne.
Where to find the tax return of LE FOURNIL GOURMAND ?
The tax return of LE FOURNIL GOURMAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE FOURNIL GOURMAND operate?
LE FOURNIL GOURMAND operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart