Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-01-01 (15 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: SAINT-RAPHAEL (83700), Var
LE FLOHIC INVESTISSEMENT : revenue, balance sheet and financial ratios
LE FLOHIC INVESTISSEMENT is a French company
founded 15 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SAINT-RAPHAEL (83700),
this company of category PME
shows in 2021 a revenue of 600 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE FLOHIC INVESTISSEMENT (SIREN 529743841)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
600 000 €
500 000 €
600 000 €
600 000 €
600 000 €
Net income
735 096 €
297 768 €
580 715 €
329 869 €
482 088 €
504 781 €
306 596 €
439 293 €
EBITDA
N/C
N/C
N/C
107 251 €
104 744 €
47 816 €
108 987 €
128 663 €
Net margin
N/C
N/C
N/C
55.0%
96.4%
84.1%
51.1%
73.2%
Revenue and income statement
In 2024, LE FLOHIC INVESTISSEMENT generates positive net income of 735 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 439 k€ -> 735 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
735 096 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.19%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.349%
Solvency indicators evolution LE FLOHIC INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
7.811
3.259
18.997
9.565
12.856
35.996
27.117
21.19
Financial autonomy
81.271
76.623
70.789
81.723
77.647
63.853
72.344
80.349
Repayment capacity
0.166
0.119
0.546
0.411
0.841
None
None
None
Cash flow / Revenue
74.783%
57.626%
89.782%
94.518%
55.073%
None%
None%
None%
Sector positioning
Debt ratio
21.192024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average
In 2024, the debt ratio of LE FLOHIC INVESTISSEMENT (21.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.35%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good+13 pts over 3 years
In 2024, the financial autonomy of LE FLOHIC INVESTISSEMENT (80.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2924.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2924.238
Liquidity indicators evolution LE FLOHIC INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
490.24
314.022
363.39
617.839
553.198
554.63
949.248
2924.238
Interest coverage
0.152
0.0
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
2924.242024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Excellent+21 pts over 3 years
In 2024, the liquidity ratio of LE FLOHIC INVESTISSEMENT (2924.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE FLOHIC INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
529 920 €
524 706 €
854 670 €
586 965 €
714 738 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
180
0
144
0
0
0
0
Supplier payment term (days)
17
31
108
150
21
0
0
0
Positioning of LE FLOHIC INVESTISSEMENT in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of LE FLOHIC INVESTISSEMENT is estimated at
6 989 233 €
(range 2 399 846€ - 18 819 815€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
2399k€6989k€18819k€
6 989 233 €Range: 2 399 846€ - 18 819 815€
NAF 5 année 2024
Valuation method used
Net Income Multiple
735 096 €
×
9.5x
=6 989 233 €
Range: 2 399 846€ - 18 819 816€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare LE FLOHIC INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about LE FLOHIC INVESTISSEMENT
What is the revenue of LE FLOHIC INVESTISSEMENT ?
The revenue of LE FLOHIC INVESTISSEMENT in 2021 is 600 k€.
Is LE FLOHIC INVESTISSEMENT profitable?
Yes, LE FLOHIC INVESTISSEMENT generated a net profit of 735 k€ in 2024.
Where is the headquarters of LE FLOHIC INVESTISSEMENT ?
The headquarters of LE FLOHIC INVESTISSEMENT is located in SAINT-RAPHAEL (83700), in the department Var.
Where to find the tax return of LE FLOHIC INVESTISSEMENT ?
The tax return of LE FLOHIC INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE FLOHIC INVESTISSEMENT operate?
LE FLOHIC INVESTISSEMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart