Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LE DUCLOS SMC : revenue, balance sheet and financial ratios

LE DUCLOS SMC is a French company founded 9 years ago, specialized in the sector Activités des sièges sociaux. Based in VILDE-GUINGALAN (22980), this company of category PME shows in 2023 a net income positive of 344 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE DUCLOS SMC (SIREN 821284213)
Indicator 2023 2022 2019
Revenue N/C N/C N/C
Net income 344 260 € 74 869 € 76 383 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2023, LE DUCLOS SMC generates positive net income of 344 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 76 k€ -> 344 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

344 260 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

15.466%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.673%

Solvency indicators evolution
LE DUCLOS SMC

Sector positioning

Debt ratio
15.47 2023
2019
2022
2023
Q1: 0.15
Med: 18.74
Q3: 101.68
Good -29 pts over 3 years

In 2023, the debt ratio of LE DUCLOS SMC (15.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
65.67% 2023
2019
2022
2023
Q1: 13.72%
Med: 51.33%
Q3: 84.16%
Good +26 pts over 3 years

In 2023, the financial autonomy of LE DUCLOS SMC (65.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 411.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

411.277

Liquidity indicators evolution
LE DUCLOS SMC

Sector positioning

Liquidity ratio
411.28 2023
2019
2022
2023
Q1: 110.36
Med: 414.42
Q3: 1923.42
Average +25 pts over 3 years

In 2023, the liquidity ratio of LE DUCLOS SMC (411.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of LE DUCLOS SMC in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 89 transactions of similar company sales in 2023, the value of LE DUCLOS SMC is estimated at 2 318 472 € (range 1 104 494€ - 5 345 533€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
89 tx
1104k€ 2318k€ 5345k€
2 318 472 € Range: 1 104 494€ - 5 345 533€
NAF 5 année 2023

Valuation method used

Net Income Multiple
344 260 € × 6.7x = 2 318 472 €
Range: 1 104 494€ - 5 345 534€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare LE DUCLOS SMC with other companies in the same sector:

Frequently asked questions about LE DUCLOS SMC

What is the revenue of LE DUCLOS SMC ?

The revenue of LE DUCLOS SMC is not publicly disclosed (confidential accounts filed with INPI).

Is LE DUCLOS SMC profitable?

Yes, LE DUCLOS SMC generated a net profit of 344 k€ in 2023.

Where is the headquarters of LE DUCLOS SMC ?

The headquarters of LE DUCLOS SMC is located in VILDE-GUINGALAN (22980), in the department Cotes-d'Armor.

Where to find the tax return of LE DUCLOS SMC ?

The tax return of LE DUCLOS SMC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE DUCLOS SMC operate?

LE DUCLOS SMC operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.