Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-05-09 (8 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: LYON (69001), Rhone
LE DIAMANT DES VERIAZ : revenue, balance sheet and financial ratios
LE DIAMANT DES VERIAZ is a French company
founded 8 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in LYON (69001),
this company of category PME
shows in 2023 a revenue of 29.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE DIAMANT DES VERIAZ (SIREN 840062244)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
28 959 096 €
31 919 721 €
200 000 €
N/C
N/C
N/C
Net income
960 742 €
1 282 400 €
2 018 175 €
-990 128 €
-360 034 €
-1 116 102 €
0 €
EBITDA
N/C
1 984 865 €
3 413 450 €
-989 649 €
-362 534 €
-966 101 €
N/C
Net margin
N/C
4.4%
6.3%
-495.1%
N/C
N/C
N/C
Revenue and income statement
In 2024, LE DIAMANT DES VERIAZ generates positive net income of 961 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
960 742 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 971%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
971.31%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.342%
Solvency indicators evolution LE DIAMANT DES VERIAZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1476432.9
-1630.396
-1359.889
-1062.304
-4652.752
2567.381
971.31
Financial autonomy
0.006
-5.79
-7.281
-10.117
-1.587
2.397
6.342
Repayment capacity
None
-16.289
-55.718
-26.45
10.763
22.546
None
Cash flow / Revenue
None%
None%
None%
-495.064%
6.055%
3.285%
None%
Sector positioning
Debt ratio
971.312024
2022
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Average+51 pts over 3 years
In 2024, the debt ratio of LE DIAMANT DES VERIAZ (971.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.34%2024
2022
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Average+17 pts over 3 years
In 2024, the financial autonomy of LE DIAMANT DES VERIAZ (6.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
22.55 years2023
2022
2023
Q1: -4.66 years
Med: 0.0 years
Q3: 1.73 years
Average
In 2023, the repayment capacity of LE DIAMANT DES VERIAZ (22.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 311.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
311.92
Liquidity indicators evolution LE DIAMANT DES VERIAZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
153.343
877.671
1208.402
3783.387
306.864
276.127
311.92
Interest coverage
None
0.0
0.0
0.0
37.185
43.991
None
Sector positioning
Liquidity ratio
311.922024
2022
2023
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Good
In 2024, the liquidity ratio of LE DIAMANT DES VERIAZ (311.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
43.99x2023
2022
2023
Q1: -8.68x
Med: 0.0x
Q3: 3.13x
Excellent
In 2023, the interest coverage of LE DIAMANT DES VERIAZ (44.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE DIAMANT DES VERIAZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
24 149 258 €
24 018 952 €
28 459 262 €
0 €
Inventory turnover (days)
0
0
0
40457
0
0
0
Customer payment term (days)
0
0
0
0
223
339
0
Supplier payment term (days)
20
683
1384
110
103
75
0
Positioning of LE DIAMANT DES VERIAZ in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of LE DIAMANT DES VERIAZ is estimated at
2 256 307 €
(range 700 899€ - 6 207 993€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
700k€2256k€6207k€
2 256 307 €Range: 700 899€ - 6 207 993€
NAF 5 all-time
Valuation method used
Net Income Multiple
960 742 €
×
2.3x
=2 256 307 €
Range: 700 899€ - 6 207 993€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare LE DIAMANT DES VERIAZ with other companies in the same sector:
Frequently asked questions about LE DIAMANT DES VERIAZ
What is the revenue of LE DIAMANT DES VERIAZ ?
The revenue of LE DIAMANT DES VERIAZ in 2023 is 29.0 M€.
Is LE DIAMANT DES VERIAZ profitable?
Yes, LE DIAMANT DES VERIAZ generated a net profit of 961 k€ in 2024.
Where is the headquarters of LE DIAMANT DES VERIAZ ?
The headquarters of LE DIAMANT DES VERIAZ is located in LYON (69001), in the department Rhone.
Where to find the tax return of LE DIAMANT DES VERIAZ ?
The tax return of LE DIAMANT DES VERIAZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE DIAMANT DES VERIAZ operate?
LE DIAMANT DES VERIAZ operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart