Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-06-06 (12 years)Status: ActiveBusiness sector: Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.Location: PONTARLIER (25300), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE COURTIER PONTISSALIEN : revenue, balance sheet and financial ratios
LE COURTIER PONTISSALIEN is a French company
founded 12 years ago,
specialized in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a..
Based in PONTARLIER (25300),
this company of category PME
shows in 2020 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE COURTIER PONTISSALIEN (SIREN 793556358)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
1 558 325 €
N/C
N/C
N/C
Net income
232 310 €
286 163 €
319 609 €
433 825 €
481 884 €
463 309 €
483 395 €
EBITDA
N/C
N/C
N/C
621 527 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
27.8%
N/C
N/C
N/C
Revenue and income statement
In 2023, LE COURTIER PONTISSALIEN generates positive net income of 232 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 483 k€ -> 232 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
232 310 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.785%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.942%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE COURTIER PONTISSALIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
1.697
14.664
10.148
7.017
3.907
0.019
61.785
Financial autonomy
58.098
53.895
52.782
55.164
52.574
57.998
48.942
Repayment capacity
None
None
None
0.08
None
None
None
Cash flow / Revenue
None%
None%
None%
28.66%
None%
None%
None%
Sector positioning
Debt ratio
61.782023
2021
2022
2023
Q1: 0.0
Med: 5.37
Q3: 59.79
Average+39 pts over 3 years
In 2023, the debt ratio of LE COURTIER PONTISSALIEN (61.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.94%2023
2021
2022
2023
Q1: 5.1%
Med: 41.81%
Q3: 76.55%
Good
In 2023, the financial autonomy of LE COURTIER PONTISSALIEN (48.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 398.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
398.51
Liquidity indicators evolution LE COURTIER PONTISSALIEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
412.455
385.89
525.692
522.302
492.374
279.987
398.51
Interest coverage
None
None
None
0.059
None
None
None
Sector positioning
Liquidity ratio
398.512023
2021
2022
2023
Q1: 142.15
Med: 323.83
Q3: 1004.83
Good-10 pts over 3 years
In 2023, the liquidity ratio of LE COURTIER PONTISSALIEN (398.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE COURTIER PONTISSALIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
26 367 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
49
0
0
0
Supplier payment term (days)
0
0
0
44
0
0
0
Positioning of LE COURTIER PONTISSALIEN in its sector
Comparison with sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of LE COURTIER PONTISSALIEN is estimated at
777 375 €
(range 284 770€ - 1 998 452€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
103 transactions
284k€777k€1998k€
777 375 €Range: 284 770€ - 1 998 452€
NAF 5 all-time
Valuation method used
Net Income Multiple
232 310 €
×
3.3x
=777 376 €
Range: 284 770€ - 1 998 452€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.)
Compare LE COURTIER PONTISSALIEN with other companies in the same sector:
Frequently asked questions about LE COURTIER PONTISSALIEN
What is the revenue of LE COURTIER PONTISSALIEN ?
The revenue of LE COURTIER PONTISSALIEN in 2020 is 1.6 M€.
Is LE COURTIER PONTISSALIEN profitable?
Yes, LE COURTIER PONTISSALIEN generated a net profit of 232 k€ in 2023.
Where is the headquarters of LE COURTIER PONTISSALIEN ?
The headquarters of LE COURTIER PONTISSALIEN is located in PONTARLIER (25300), in the department Doubs.
Where to find the tax return of LE COURTIER PONTISSALIEN ?
The tax return of LE COURTIER PONTISSALIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE COURTIER PONTISSALIEN operate?
LE COURTIER PONTISSALIEN operates in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a. (NAF code 66.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart