Employees: 22 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Édition de journauxLocation: AMIENS (80000), Somme
LE COURRIER PICARD : revenue, balance sheet and financial ratios
LE COURRIER PICARD is a French company
founded 69 years ago,
specialized in the sector Édition de journaux.
Based in AMIENS (80000),
this company of category ETI
shows in 2024 a revenue of 21.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE COURRIER PICARD (SIREN 775710395)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
21 336 292 €
22 008 156 €
23 552 096 €
23 939 562 €
23 179 524 €
24 268 237 €
25 333 931 €
25 325 272 €
25 203 480 €
Net income
2 474 551 €
555 934 €
711 019 €
728 615 €
802 990 €
306 760 €
1 059 588 €
161 525 €
-111 558 €
EBITDA
1 001 140 €
1 181 118 €
1 597 335 €
1 886 564 €
1 371 374 €
1 348 547 €
1 449 836 €
1 525 232 €
1 391 647 €
Net margin
11.6%
2.5%
3.0%
3.0%
3.5%
1.3%
4.2%
0.6%
-0.4%
Revenue and income statement
In 2024, LE COURRIER PICARD achieves revenue of 21.3 M€. Activity remains stable over the period (CAGR: -2.1%). Slight decline of -3% vs 2023. After deducting consumption (10 k€), gross margin stands at 21.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 4.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.5 M€, i.e. 11.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
21 336 292 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
21 326 106 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 001 140 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
837 936 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 474 551 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 12.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-15.824%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.593%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.157
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-89.295
-86.576
-106.756
-114.223
-101.875
-68.506
-58.58
-48.721
-15.824
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.157
Cash flow / Revenue
4.92%
5.377%
4.254%
5.002%
0.425%
6.447%
3.393%
3.3%
12.593%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.8
Q3: 19.54
Excellent
In 2024, the debt ratio of LE COURRIER PICARD (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-15.82%2024
2022
2023
2024
Q1: 2.4%
Med: 29.55%
Q3: 61.76%
Average
In 2024, the financial autonomy of LE COURRIER PICARD (-15.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.16 years2024
2022
2023
2024
Q1: -0.08 years
Med: 0.0 years
Q3: 0.69 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of LE COURRIER PICARD (-0.16) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 56.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 29.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
56.407
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
29.097
Liquidity indicators evolution LE COURRIER PICARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
26.374
33.019
33.845
34.708
35.553
42.079
45.777
47.056
56.407
Interest coverage
11.743
10.153
96.832
73.011
6.72
4.203
40.996
23.194
29.097
Sector positioning
Liquidity ratio
56.412024
2022
2023
2024
Q1: 91.24
Med: 183.21
Q3: 370.8
Watch
In 2024, the liquidity ratio of LE COURRIER PICARD (56.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
29.1x2024
2022
2023
2024
Q1: -0.54x
Med: 0.0x
Q3: 0.27x
Excellent
In 2024, the interest coverage of LE COURRIER PICARD (29.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Favorable situation: supplier credit is longer than customer credit by 14 days. WCR is negative (-71 days): operations structurally generate cash. Over 2016-2024, WCR increased by +67%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-4 197 489 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-71 j
WCR and payment terms evolution LE COURRIER PICARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-12 778 920 €
-11 211 751 €
-8 445 826 €
-7 694 973 €
-7 515 961 €
-7 420 785 €
-6 170 649 €
-5 920 414 €
-4 197 489 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
37
47
40
41
47
49
46
43
48
Supplier payment term (days)
44
51
52
53
57
48
58
59
62
Positioning of LE COURRIER PICARD in its sector
Comparison with sector Édition de journaux
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of LE COURRIER PICARD is estimated at
4 324 973 €
(range 1 596 136€ - 9 431 798€).
With an EBITDA of 1 001 140€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
1596k€4324k€9431k€
4 324 973 €Range: 1 596 136€ - 9 431 798€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 001 140 €×1.1x
Estimation1 149 290 €
592 290€ - 4 717 008€
Revenue Multiple30%
21 336 292 €×0.24x
Estimation5 209 152 €
2 571 291€ - 9 786 289€
Net Income Multiple20%
2 474 551 €×4.4x
Estimation10 937 913 €
2 643 019€ - 20 687 042€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de journaux)
Compare LE COURRIER PICARD with other companies in the same sector:
Frequently asked questions about LE COURRIER PICARD
What is the revenue of LE COURRIER PICARD ?
The revenue of LE COURRIER PICARD in 2024 is 21.3 M€.
Is LE COURRIER PICARD profitable?
Yes, LE COURRIER PICARD generated a net profit of 2.5 M€ in 2024.
Where is the headquarters of LE COURRIER PICARD ?
The headquarters of LE COURRIER PICARD is located in AMIENS (80000), in the department Somme.
Where to find the tax return of LE COURRIER PICARD ?
The tax return of LE COURRIER PICARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE COURRIER PICARD operate?
LE COURRIER PICARD operates in the sector Édition de journaux (NAF code 58.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart