LE COQ DESBOIS : revenue, balance sheet and financial ratios

LE COQ DESBOIS is a French company founded 8 years ago, specialized in the sector Transformation et conservation de la viande de volaille. Based in VIRY-CHATILLON (91170), this company of category PME shows in 2023 a revenue of 435 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE COQ DESBOIS (SIREN 838886018)
Indicator 2025 2024 2023 2022 2021 2020
Revenue N/C N/C 434 693 € N/C 329 700 € 227 406 €
Net income 835 € 407 € 899 € 3 752 € 573 € 16 748 €
EBITDA N/C N/C 15 567 € N/C 12 624 € 20 905 €
Net margin N/C N/C 0.2% N/C 0.2% 7.4%

Revenue and income statement

In 2025, LE COQ DESBOIS generates positive net income of 835 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 17 k€ -> 835 €.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

835 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

160.227%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

16.937%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.4%

Solvency indicators evolution
LE COQ DESBOIS

Sector positioning

Debt ratio
160.23 2025
2023
2024
2025
Q1: 1.49
Med: 9.45
Q3: 53.07
Watch

In 2025, the debt ratio of LE COQ DESBOIS (160.23) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
16.94% 2025
2023
2024
2025
Q1: 28.92%
Med: 49.49%
Q3: 62.33%
Watch

In 2025, the financial autonomy of LE COQ DESBOIS (16.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
0.66 years 2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.29 years
Average

In 2023, the repayment capacity of LE COQ DESBOIS (0.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 102.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

102.023

Liquidity indicators evolution
LE COQ DESBOIS

Sector positioning

Liquidity ratio
102.02 2025
2023
2024
2025
Q1: 115.46
Med: 180.75
Q3: 244.62
Watch

In 2025, the liquidity ratio of LE COQ DESBOIS (102.02) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
1.47x 2023
2023
Q1: 0.0x
Med: 0.72x
Q3: 5.08x
Good

In 2023, the interest coverage of LE COQ DESBOIS (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE COQ DESBOIS

Positioning of LE COQ DESBOIS in its sector

Comparison with sector Transformation et conservation de la viande de volaille

Valuation estimate

Based on 164 transactions of similar company sales (all years), the value of LE COQ DESBOIS is estimated at 3 222 € (range 994€ - 7 781€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
164 transactions
0k€ 3k€ 7k€
3 222 € Range: 994€ - 7 781€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
835 € × 3.9x = 3 222 €
Range: 994€ - 7 781€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transformation et conservation de la viande de volaille)

Compare LE COQ DESBOIS with other companies in the same sector:

Voir toutes les statistiques du secteur Transformation et conservation de la viande de volaille

Frequently asked questions about LE COQ DESBOIS

What is the revenue of LE COQ DESBOIS ?

The revenue of LE COQ DESBOIS in 2023 is 435 k€.

Is LE COQ DESBOIS profitable?

Yes, LE COQ DESBOIS generated a net profit of 835€ in 2025.

Where is the headquarters of LE COQ DESBOIS ?

The headquarters of LE COQ DESBOIS is located in VIRY-CHATILLON (91170), in the department Essonne.

Where to find the tax return of LE COQ DESBOIS ?

The tax return of LE COQ DESBOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE COQ DESBOIS operate?

LE COQ DESBOIS operates in the sector Transformation et conservation de la viande de volaille (NAF code 10.12Z). See the 'Sector positioning' section above to compare the company with its competitors.