Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-05-13 (5 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PAYZAC (07230), Ardeche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE COMPTOIR DE PAYZAC : revenue, balance sheet and financial ratios
LE COMPTOIR DE PAYZAC is a French company
founded 5 years ago,
specialized in the sector Restauration traditionnelle.
Based in PAYZAC (07230),
this company of category PME
shows in 2021 a net income positive of 93 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE COMPTOIR DE PAYZAC (SIREN 883049710)
Indicator
2021
Revenue
N/C
Net income
93 329 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, LE COMPTOIR DE PAYZAC generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
93 329 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 146%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.305%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.713%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE COMPTOIR DE PAYZAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
146.305
Financial autonomy
38.713
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
146.312021
2021
Q1: 1.38
Med: 53.42
Q3: 168.44
Average
In 2021, the debt ratio of LE COMPTOIR DE PAYZAC (146.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.71%2021
2021
Q1: 9.07%
Med: 32.0%
Q3: 55.27%
Good
In 2021, the financial autonomy of LE COMPTOIR DE PAYZAC (38.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 616.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
616.151
Liquidity indicators evolution LE COMPTOIR DE PAYZAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
616.151
Interest coverage
None
Sector positioning
Liquidity ratio
616.152021
2021
Q1: 86.42
Med: 176.93
Q3: 313.83
Excellent
In 2021, the liquidity ratio of LE COMPTOIR DE PAYZAC (616.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LE COMPTOIR DE PAYZAC in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 663 transactions of similar company sales
in 2021,
the value of LE COMPTOIR DE PAYZAC is estimated at
663 709 €
(range 319 465€ - 1 261 880€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
663 transactions
319k€663k€1261k€
663 709 €Range: 319 465€ - 1 261 880€
NAF 5 année 2021
Valuation method used
Net Income Multiple
93 329 €
×
7.1x
=663 709 €
Range: 319 465€ - 1 261 881€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 663 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE COMPTOIR DE PAYZAC with other companies in the same sector:
Frequently asked questions about LE COMPTOIR DE PAYZAC
What is the revenue of LE COMPTOIR DE PAYZAC ?
The revenue of LE COMPTOIR DE PAYZAC is not publicly disclosed (confidential accounts filed with INPI).
Is LE COMPTOIR DE PAYZAC profitable?
Yes, LE COMPTOIR DE PAYZAC generated a net profit of 93 k€ in 2021.
Where is the headquarters of LE COMPTOIR DE PAYZAC ?
The headquarters of LE COMPTOIR DE PAYZAC is located in PAYZAC (07230), in the department Ardeche.
Where to find the tax return of LE COMPTOIR DE PAYZAC ?
The tax return of LE COMPTOIR DE PAYZAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE COMPTOIR DE PAYZAC operate?
LE COMPTOIR DE PAYZAC operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart