Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-10-15 (13 years)Status: ActiveBusiness sector: Location de logementsLocation: MEAUX (77100), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE COLIBRI ILE DE FRANCE SAS : revenue, balance sheet and financial ratios
LE COLIBRI ILE DE FRANCE SAS is a French company
founded 13 years ago,
specialized in the sector Location de logements.
Based in MEAUX (77100),
this company of category PME
shows in 2020 a net income positive of 32 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE COLIBRI ILE DE FRANCE SAS (SIREN 789974938)
Indicator
2020
2019
2018
Revenue
N/C
N/C
N/C
Net income
31 968 €
-23 042 €
-586 097 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2020, LE COLIBRI ILE DE FRANCE SAS generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 968 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.189%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.923%
Solvency indicators evolution LE COLIBRI ILE DE FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
21.371
3.453
0.189
Financial autonomy
64.001
68.766
73.923
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
0.192020
2018
2019
2020
Q1: -284.03
Med: 0.0
Q3: 132.5
Good
In 2020, the debt ratio of LE COLIBRI ILE DE FRANCE SAS (0.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.92%2020
2018
2019
2020
Q1: 0.34%
Med: 45.07%
Q3: 98.3%
Good
In 2020, the financial autonomy of LE COLIBRI ILE DE FRANCE SAS (73.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 383.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
383.485
Liquidity indicators evolution LE COLIBRI ILE DE FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
398.163
346.508
383.485
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
383.492020
2018
2019
2020
Q1: 11.01
Med: 132.1
Q3: 739.36
Good
In 2020, the liquidity ratio of LE COLIBRI ILE DE FRANCE SAS (383.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of LE COLIBRI ILE DE FRANCE SAS in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 193 transactions of similar company sales
in 2020,
the value of LE COLIBRI ILE DE FRANCE SAS is estimated at
167 049 €
(range 63 184€ - 377 788€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
193 transactions
63k€167k€377k€
167 049 €Range: 63 184€ - 377 788€
NAF 5 année 2020
Valuation method used
Net Income Multiple
31 968 €
×
5.2x
=167 049 €
Range: 63 185€ - 377 789€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare LE COLIBRI ILE DE FRANCE SAS with other companies in the same sector:
Frequently asked questions about LE COLIBRI ILE DE FRANCE SAS
What is the revenue of LE COLIBRI ILE DE FRANCE SAS ?
The revenue of LE COLIBRI ILE DE FRANCE SAS is not publicly disclosed (confidential accounts filed with INPI).
Is LE COLIBRI ILE DE FRANCE SAS profitable?
Yes, LE COLIBRI ILE DE FRANCE SAS generated a net profit of 32 k€ in 2020.
Where is the headquarters of LE COLIBRI ILE DE FRANCE SAS ?
The headquarters of LE COLIBRI ILE DE FRANCE SAS is located in MEAUX (77100), in the department Seine-et-Marne.
Where to find the tax return of LE COLIBRI ILE DE FRANCE SAS ?
The tax return of LE COLIBRI ILE DE FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE COLIBRI ILE DE FRANCE SAS operate?
LE COLIBRI ILE DE FRANCE SAS operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart