Employees: 02 (2023.0)Legal category: Société coopérativeSize: PMECreation date: 2018-04-06 (8 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: BETHUNE (62400), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE CLOS DE-BUCOIT : revenue, balance sheet and financial ratios
LE CLOS DE-BUCOIT is a French company
founded 8 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in BETHUNE (62400),
this company of category PME
shows in 2022 a net income positive of 173 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CLOS DE-BUCOIT (SIREN 838832020)
Indicator
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
Net income
172 934 €
354 945 €
180 005 €
237 107 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, LE CLOS DE-BUCOIT generates positive net income of 173 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 237 k€ -> 173 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
172 934 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.34%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.823%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
30.25
16.439
10.749
10.34
Financial autonomy
46.08
68.997
75.709
83.823
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
10.342022
2020
2021
2022
Q1: -72.48
Med: 11.45
Q3: 180.83
Good
In 2022, the debt ratio of LE CLOS DE-BUCOIT (10.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.82%2022
2020
2021
2022
Q1: 1.96%
Med: 38.53%
Q3: 82.82%
Excellent+7 pts over 3 years
In 2022, the financial autonomy of LE CLOS DE-BUCOIT (83.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1312.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1312.042
Liquidity indicators evolution LE CLOS DE-BUCOIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
236.144
489.623
609.147
1312.042
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
1312.042022
2020
2021
2022
Q1: 88.23
Med: 269.82
Q3: 1093.34
Excellent+17 pts over 3 years
In 2022, the liquidity ratio of LE CLOS DE-BUCOIT (1312.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LE CLOS DE-BUCOIT in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 241 transactions of similar company sales
in 2022,
the value of LE CLOS DE-BUCOIT is estimated at
690 677 €
(range 260 570€ - 1 528 063€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
241 transactions
260k€690k€1528k€
690 677 €Range: 260 570€ - 1 528 063€
NAF 5 année 2022
Valuation method used
Net Income Multiple
172 934 €
×
4.0x
=690 678 €
Range: 260 570€ - 1 528 063€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare LE CLOS DE-BUCOIT with other companies in the same sector:
Frequently asked questions about LE CLOS DE-BUCOIT
What is the revenue of LE CLOS DE-BUCOIT ?
The revenue of LE CLOS DE-BUCOIT is not publicly disclosed (confidential accounts filed with INPI).
Is LE CLOS DE-BUCOIT profitable?
Yes, LE CLOS DE-BUCOIT generated a net profit of 173 k€ in 2022.
Where is the headquarters of LE CLOS DE-BUCOIT ?
The headquarters of LE CLOS DE-BUCOIT is located in BETHUNE (62400), in the department Pas-de-Calais.
Where to find the tax return of LE CLOS DE-BUCOIT ?
The tax return of LE CLOS DE-BUCOIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CLOS DE-BUCOIT operate?
LE CLOS DE-BUCOIT operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart