LE CLOS BARISSEUSE : revenue, balance sheet and financial ratios
LE CLOS BARISSEUSE is a French company
founded 15 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SAINT-VAAST-LES-MELLO (60660),
this company of category PME
shows in 2018 a revenue of 544 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CLOS BARISSEUSE (SIREN 523357226)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
543 568 €
571 138 €
500 772 €
Net income
61 851 €
52 543 €
47 173 €
96 741 €
4 027 €
12 128 €
12 709 €
66 027 €
-4 041 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
96 032 €
73 791 €
2 190 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.3%
11.6%
-0.8%
Revenue and income statement
In 2024, LE CLOS BARISSEUSE generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 851 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.767%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.5%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
132.634
3.997
74.532
90.827
188.879
111.515
83.89
75.817
64.767
Financial autonomy
16.921
32.367
34.357
31.893
20.257
30.624
28.591
27.98
40.5
Repayment capacity
12.081
0.068
0.969
None
None
None
None
None
None
Cash flow / Revenue
1.295%
12.928%
17.462%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
64.772024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of LE CLOS BARISSEUSE (64.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.5%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+9 pts over 3 years
In 2024, the financial autonomy of LE CLOS BARISSEUSE (40.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 283.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
283.13
Liquidity indicators evolution LE CLOS BARISSEUSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
250.331
0.0
0.0
483.666
206.714
253.227
195.348
184.055
283.13
Interest coverage
0.0
0.0
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
283.132024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+14 pts over 3 years
In 2024, the liquidity ratio of LE CLOS BARISSEUSE (283.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CLOS BARISSEUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
160 693 €
-109 407 €
-89 781 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
13
0
0
0
0
0
0
0
0
Supplier payment term (days)
57
39
44
0
0
0
0
0
0
Positioning of LE CLOS BARISSEUSE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of LE CLOS BARISSEUSE is estimated at
253 268 €
(range 132 371€ - 558 144€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
132k€253k€558k€
253 268 €Range: 132 371€ - 558 144€
NAF 5 année 2024
Valuation method used
Net Income Multiple
61 851 €
×
4.1x
=253 269 €
Range: 132 372€ - 558 145€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LE CLOS BARISSEUSE with other companies in the same sector:
Frequently asked questions about LE CLOS BARISSEUSE
What is the revenue of LE CLOS BARISSEUSE ?
The revenue of LE CLOS BARISSEUSE in 2018 is 544 k€.
Is LE CLOS BARISSEUSE profitable?
Yes, LE CLOS BARISSEUSE generated a net profit of 62 k€ in 2024.
Where is the headquarters of LE CLOS BARISSEUSE ?
The headquarters of LE CLOS BARISSEUSE is located in SAINT-VAAST-LES-MELLO (60660), in the department Oise.
Where to find the tax return of LE CLOS BARISSEUSE ?
The tax return of LE CLOS BARISSEUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CLOS BARISSEUSE operate?
LE CLOS BARISSEUSE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart