LE CLAIR DE LA PLUME : revenue, balance sheet and financial ratios
LE CLAIR DE LA PLUME is a French company
founded 11 years ago,
specialized in the sector Restauration traditionnelle.
Based in GRIGNAN (26230),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CLAIR DE LA PLUME (SIREN 811446095)
Indicator
2024
2023
2022
2021
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 273 938 €
N/C
N/C
N/C
2 005 731 €
2 226 645 €
2 705 504 €
Net income
2 575 €
8 119 €
5 170 €
18 980 €
35 733 €
-153 522 €
-70 839 €
-51 604 €
209 703 €
EBITDA
N/C
N/C
132 881 €
N/C
N/C
N/C
74 037 €
-58 038 €
19 722 €
Net margin
N/C
N/C
0.2%
N/C
N/C
N/C
-3.5%
-2.3%
7.8%
Revenue and income statement
In 2024, LE CLAIR DE LA PLUME generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 210 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 575 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 483%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
483.049%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.24%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE CLAIR DE LA PLUME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Debt ratio
165.824
6596.303
830.899
462.53
486.088
525.643
427.235
474.918
483.049
Financial autonomy
17.833
0.968
7.951
12.015
11.703
10.728
9.787
10.575
11.24
Repayment capacity
-4.627
-11.653
24.664
None
None
None
7.359
None
None
Cash flow / Revenue
-2.844%
-5.948%
3.097%
None%
None%
None%
7.947%
None%
None%
Sector positioning
Debt ratio
483.052024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of LE CLAIR DE LA PLUME (483.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.24%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average
In 2024, the financial autonomy of LE CLAIR DE LA PLUME (11.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.36 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of LE CLAIR DE LA PLUME (7.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 93.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
93.6
Liquidity indicators evolution LE CLAIR DE LA PLUME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Liquidity ratio
127.919
97.443
109.388
89.335
126.055
143.935
92.28
90.986
93.6
Interest coverage
41.892
-17.039
36.715
None
None
None
13.808
None
None
Sector positioning
Liquidity ratio
93.62024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average
In 2024, the liquidity ratio of LE CLAIR DE LA PLUME (93.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
13.81x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Excellent
In 2022, the interest coverage of LE CLAIR DE LA PLUME (13.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CLAIR DE LA PLUME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Operating WCR
631 438 €
518 697 €
496 900 €
0 €
0 €
0 €
1 051 605 €
0 €
0 €
Inventory turnover (days)
8
9
9
0
0
0
9
0
0
Customer payment term (days)
26
27
17
0
0
0
55
0
0
Supplier payment term (days)
75
109
88
0
0
0
217
0
0
Positioning of LE CLAIR DE LA PLUME in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LE CLAIR DE LA PLUME is estimated at
17 906 €
(range 8 936€ - 40 547€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
8k€17k€40k€
17 906 €Range: 8 936€ - 40 547€
NAF 5 année 2024
Valuation method used
Net Income Multiple
2 575 €
×
7.0x
=17 907 €
Range: 8 937€ - 40 548€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE CLAIR DE LA PLUME with other companies in the same sector:
Frequently asked questions about LE CLAIR DE LA PLUME
What is the revenue of LE CLAIR DE LA PLUME ?
The revenue of LE CLAIR DE LA PLUME in 2022 is 2.3 M€.
Is LE CLAIR DE LA PLUME profitable?
Yes, LE CLAIR DE LA PLUME generated a net profit of 3 k€ in 2024.
Where is the headquarters of LE CLAIR DE LA PLUME ?
The headquarters of LE CLAIR DE LA PLUME is located in GRIGNAN (26230), in the department Drome.
Where to find the tax return of LE CLAIR DE LA PLUME ?
The tax return of LE CLAIR DE LA PLUME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CLAIR DE LA PLUME operate?
LE CLAIR DE LA PLUME operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart