LE CIGALON PLAGE : revenue, balance sheet and financial ratios

LE CIGALON PLAGE is a French company founded 31 years ago, specialized in the sector Restauration de type rapide. Based in CAGNES-SUR-MER (06800), this company of category PME shows in 2023 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE CIGALON PLAGE (SIREN 399044726)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 1 402 173 € 748 421 € 737 762 € 720 881 € 967 663 € 941 054 € 983 420 € 924 358 €
Net income 39 617 € 5 381 € -163 550 € 65 105 € -27 338 € 8 500 € 72 202 € 4 432 € -32 921 €
EBITDA N/C 159 545 € -48 909 € 90 322 € 42 636 € 98 646 € 89 924 € 74 210 € 37 205 €
Net margin N/C 0.4% -21.9% 8.8% -3.8% 0.9% 7.7% 0.5% -3.6%

Revenue and income statement

In 2024, LE CIGALON PLAGE generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

39 617 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 600%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

600.328%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

12.102%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

74.3%

Solvency indicators evolution
LE CIGALON PLAGE

Sector positioning

Debt ratio
600.33 2024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average

In 2024, the debt ratio of LE CIGALON PLAGE (600.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
12.1% 2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Average +14 pts over 3 years

In 2024, the financial autonomy of LE CIGALON PLAGE (12.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
9.22 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 2.06 years
Average +50 pts over 2 years

In 2023, the repayment capacity of LE CIGALON PLAGE (9.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 18.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

18.695

Liquidity indicators evolution
LE CIGALON PLAGE

Sector positioning

Liquidity ratio
18.7 2024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Watch -41 pts over 3 years

In 2024, the liquidity ratio of LE CIGALON PLAGE (18.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
10.75x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.47x
Excellent +50 pts over 2 years

In 2023, the interest coverage of LE CIGALON PLAGE (10.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE CIGALON PLAGE

Positioning of LE CIGALON PLAGE in its sector

Comparison with sector Restauration de type rapide

Valuation estimate

Based on 698 transactions of similar company sales in 2024, the value of LE CIGALON PLAGE is estimated at 275 500 € (range 137 491€ - 623 840€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
137k€ 275k€ 623k€
275 500 € Range: 137 491€ - 623 840€
NAF 5 année 2024

Valuation method used

Net Income Multiple
39 617 € × 7.0x = 275 501 €
Range: 137 492€ - 623 841€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare LE CIGALON PLAGE with other companies in the same sector:

Frequently asked questions about LE CIGALON PLAGE

What is the revenue of LE CIGALON PLAGE ?

The revenue of LE CIGALON PLAGE in 2023 is 1.4 M€.

Is LE CIGALON PLAGE profitable?

Yes, LE CIGALON PLAGE generated a net profit of 40 k€ in 2024.

Where is the headquarters of LE CIGALON PLAGE ?

The headquarters of LE CIGALON PLAGE is located in CAGNES-SUR-MER (06800), in the department Alpes-Maritimes.

Where to find the tax return of LE CIGALON PLAGE ?

The tax return of LE CIGALON PLAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE CIGALON PLAGE operate?

LE CIGALON PLAGE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.