Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-12-19 (19 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: BAINCTHUN (62360), Pas-de-Calais
LE CH'TI CHARIVARI : revenue, balance sheet and financial ratios
LE CH'TI CHARIVARI is a French company
founded 19 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BAINCTHUN (62360),
this company of category PME
shows in 2024 a revenue of 25 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CH'TI CHARIVARI (SIREN 493956445)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
25 400 €
9 600 €
10 498 €
27 702 €
87 900 €
80 750 €
112 117 €
146 880 €
Net income
-28 373 €
20 589 €
-4 470 €
10 720 €
3 089 €
-7 184 €
58 390 €
2 504 €
13 505 €
EBITDA
-3 165 €
8 274 €
-5 925 €
-11 583 €
-12 249 €
-19 041 €
-38 482 €
-37 649 €
13 559 €
Net margin
N/C
81.1%
-46.6%
102.1%
11.2%
-8.2%
72.3%
2.2%
9.2%
Revenue and income statement
In 2025, LE CH'TI CHARIVARI records a net loss of 28 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 165 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 164 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-28 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.335%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.31%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.333
Solvency indicators evolution LE CH'TI CHARIVARI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
134.494
65.363
24.569
18.24
10.437
2.018
0.009
0.169
14.335
Financial autonomy
36.161
53.018
71.095
64.405
83.095
94.867
97.925
97.009
85.31
Repayment capacity
14.602
-0.71
0.724
-1.405
-0.58
0.26
-0.002
0.01
-4.333
Cash flow / Revenue
4.014%
-58.799%
55.194%
-17.934%
-61.931%
98.943%
-42.917%
79.441%
None%
Sector positioning
Debt ratio
14.342025
2023
2024
2025
Q1: 0.1
Med: 12.78
Q3: 79.19
Average+26 pts over 3 years
In 2025, the debt ratio of LE CH'TI CHARIVARI (14.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
85.31%2025
2023
2024
2025
Q1: 14.33%
Med: 56.86%
Q3: 88.94%
Good
In 2025, the financial autonomy of LE CH'TI CHARIVARI (85.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.33 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.37 years
Excellent
In 2025, the repayment capacity of LE CH'TI CHARIVARI (-4.33) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 734.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
734.674
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LE CH'TI CHARIVARI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
155.253
227.541
446.446
241.981
590.832
1462.469
1396.15
1377.406
734.674
Interest coverage
11.999
-3.017
-1.913
-1.381
-4.898
-1.511
-0.219
0.0
0.0
Sector positioning
Liquidity ratio
734.672025
2023
2024
2025
Q1: 133.41
Med: 540.0
Q3: 2678.02
Good-14 pts over 3 years
In 2025, the liquidity ratio of LE CH'TI CHARIVARI (734.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -44.22x
Med: 0.0x
Q3: 1.81x
Good
In 2025, the interest coverage of LE CH'TI CHARIVARI (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 162 days. Excellent situation: suppliers finance 162 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
162 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CH'TI CHARIVARI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
103 885 €
76 465 €
35 479 €
69 118 €
62 355 €
34 570 €
28 176 €
47 553 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
83
79
124
316
430
56
60
135
0
Supplier payment term (days)
30
20
16
42
40
67
34
46
162
Positioning of LE CH'TI CHARIVARI in its sector
Comparison with sector Activités des sièges sociaux
Similar companies (Activités des sièges sociaux)
Compare LE CH'TI CHARIVARI with other companies in the same sector:
Frequently asked questions about LE CH'TI CHARIVARI
What is the revenue of LE CH'TI CHARIVARI ?
The revenue of LE CH'TI CHARIVARI in 2024 is 25 k€.
Is LE CH'TI CHARIVARI profitable?
LE CH'TI CHARIVARI recorded a net loss in 2025.
Where is the headquarters of LE CH'TI CHARIVARI ?
The headquarters of LE CH'TI CHARIVARI is located in BAINCTHUN (62360), in the department Pas-de-Calais.
Where to find the tax return of LE CH'TI CHARIVARI ?
The tax return of LE CH'TI CHARIVARI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CH'TI CHARIVARI operate?
LE CH'TI CHARIVARI operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart