Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-04-26 (24 years)Status: ActiveBusiness sector: Promotion immobilière de bureauxLocation: AIX-EN-PROVENCE (13540), Bouches-du-Rhone
LE CHAUX PROMOTION : revenue, balance sheet and financial ratios
LE CHAUX PROMOTION is a French company
founded 24 years ago,
specialized in the sector Promotion immobilière de bureaux.
Based in AIX-EN-PROVENCE (13540),
this company of category PME
shows in 2019 a revenue of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CHAUX PROMOTION (SIREN 441942026)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
10 000 €
10 000 €
10 000 €
10 000 €
Net income
-1 449 €
-3 800 €
1 611 €
-140 078 €
6 602 €
9 507 €
7 551 €
8 377 €
EBITDA
-1 129 €
-1 522 €
-2 102 €
-1 150 €
7 820 €
7 590 €
8 291 €
9 100 €
Net margin
N/C
N/C
N/C
N/C
66.0%
95.1%
75.5%
83.8%
Revenue and income statement
In 2023, LE CHAUX PROMOTION records a net loss of 1 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 129 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
17 751 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 449 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.693%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.695%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.801
Solvency indicators evolution LE CHAUX PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
20.347
8.063
4.642
0.014
0.068
0.065
0.0
3.693
Financial autonomy
74.171
82.067
85.885
89.445
64.405
65.288
62.798
94.695
Repayment capacity
3.68
1.698
0.823
0.004
-0.005
0.013
0.0
-0.801
Cash flow / Revenue
83.77%
75.51%
95.07%
66.55%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.692023
2021
2022
2023
Q1: 0.0
Med: 5.16
Q3: 139.03
Good+17 pts over 3 years
In 2023, the debt ratio of LE CHAUX PROMOTION (3.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.69%2023
2021
2022
2023
Q1: 1.27%
Med: 20.05%
Q3: 53.49%
Excellent
In 2023, the financial autonomy of LE CHAUX PROMOTION (94.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.8 years2023
2021
2022
2023
Q1: -0.27 years
Med: 0.0 years
Q3: 1.62 years
Excellent-25 pts over 3 years
In 2023, the repayment capacity of LE CHAUX PROMOTION (-0.80) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.5
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LE CHAUX PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
212.157
167.884
123.054
137.234
133.765
122.767
104.143
186.5
Interest coverage
7.945
8.925
0.0
0.0
-1062.348
0.0
0.0
0.0
Sector positioning
Liquidity ratio
186.52023
2021
2022
2023
Q1: 130.2
Med: 266.71
Q3: 839.54
Average+11 pts over 3 years
In 2023, the liquidity ratio of LE CHAUX PROMOTION (186.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2021
2022
2023
Q1: -2.6x
Med: 0.0x
Q3: 7.17x
Good+25 pts over 3 years
In 2023, the interest coverage of LE CHAUX PROMOTION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 159 days. Excellent situation: suppliers finance 159 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
159 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CHAUX PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-4 613 €
-4 613 €
-17 509 €
-17 980 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
448
448
0
0
0
0
0
0
Supplier payment term (days)
200
105
75
83
360
112
161
159
Positioning of LE CHAUX PROMOTION in its sector
Comparison with sector Promotion immobilière de bureaux
Similar companies (Promotion immobilière de bureaux)
Compare LE CHAUX PROMOTION with other companies in the same sector:
Frequently asked questions about LE CHAUX PROMOTION
What is the revenue of LE CHAUX PROMOTION ?
The revenue of LE CHAUX PROMOTION in 2019 is 10 k€.
Is LE CHAUX PROMOTION profitable?
LE CHAUX PROMOTION recorded a net loss in 2023.
Where is the headquarters of LE CHAUX PROMOTION ?
The headquarters of LE CHAUX PROMOTION is located in AIX-EN-PROVENCE (13540), in the department Bouches-du-Rhone.
Where to find the tax return of LE CHAUX PROMOTION ?
The tax return of LE CHAUX PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CHAUX PROMOTION operate?
LE CHAUX PROMOTION operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart