Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-08-11 (28 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: MARLY (59770), Nord
LE CHATEAU D'AUBRY : revenue, balance sheet and financial ratios
LE CHATEAU D'AUBRY is a French company
founded 28 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in MARLY (59770),
this company of category PME
shows in 2022 a revenue of 482 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CHATEAU D'AUBRY (SIREN 413417734)
Indicator
2023
2022
2021
Revenue
N/C
482 055 €
472 636 €
Net income
-13 878 €
29 939 €
45 976 €
EBITDA
N/C
76 548 €
83 793 €
Net margin
N/C
6.2%
9.7%
Revenue and income statement
In 2023, LE CHATEAU D'AUBRY records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 878 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 254%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
253.95%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.972%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
389.924
264.992
253.95
Financial autonomy
13.433
20.073
15.972
Repayment capacity
4.395
4.246
None
Cash flow / Revenue
14.763%
15.428%
None%
Sector positioning
Debt ratio
253.952023
2021
2022
2023
Q1: 0.0
Med: 9.47
Q3: 58.17
Watch
In 2023, the debt ratio of LE CHATEAU D'AUBRY (253.95) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.97%2023
2021
2022
2023
Q1: 3.23%
Med: 27.54%
Q3: 53.65%
Average
In 2023, the financial autonomy of LE CHATEAU D'AUBRY (16.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.25 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.26 years
Average
In 2022, the repayment capacity of LE CHATEAU D'AUBRY (4.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.12
Liquidity indicators evolution LE CHATEAU D'AUBRY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
144.39
140.487
103.12
Interest coverage
4.781
5.988
None
Sector positioning
Liquidity ratio
103.122023
2021
2022
2023
Q1: 127.58
Med: 205.26
Q3: 416.19
Watch-10 pts over 3 years
In 2023, the liquidity ratio of LE CHATEAU D'AUBRY (103.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.99x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Excellent
In 2022, the interest coverage of LE CHATEAU D'AUBRY (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CHATEAU D'AUBRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
51 541 €
115 312 €
0 €
Inventory turnover (days)
9
10
0
Customer payment term (days)
6
7
0
Supplier payment term (days)
46
81
0
Positioning of LE CHATEAU D'AUBRY in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare LE CHATEAU D'AUBRY with other companies in the same sector:
Frequently asked questions about LE CHATEAU D'AUBRY
What is the revenue of LE CHATEAU D'AUBRY ?
The revenue of LE CHATEAU D'AUBRY in 2022 is 482 k€.
Is LE CHATEAU D'AUBRY profitable?
LE CHATEAU D'AUBRY recorded a net loss in 2023.
Where is the headquarters of LE CHATEAU D'AUBRY ?
The headquarters of LE CHATEAU D'AUBRY is located in MARLY (59770), in the department Nord.
Where to find the tax return of LE CHATEAU D'AUBRY ?
The tax return of LE CHATEAU D'AUBRY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CHATEAU D'AUBRY operate?
LE CHATEAU D'AUBRY operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart