Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-02-01 (19 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: MAGNY-EN-VEXIN (95420), Val-d'Oise
LE CHALET DU VEXIN : revenue, balance sheet and financial ratios
LE CHALET DU VEXIN is a French company
founded 19 years ago,
specialized in the sector Restauration de type rapide.
Based in MAGNY-EN-VEXIN (95420),
this company of category PME
shows in 2017 a revenue of 186 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CHALET DU VEXIN (SIREN 494341951)
Indicator
2020
2017
2016
Revenue
N/C
185 700 €
167 141 €
Net income
0 €
6 660 €
-8 688 €
EBITDA
N/C
5 531 €
-10 978 €
Net margin
N/C
3.6%
-5.2%
Revenue and income statement
In 2020, LE CHALET DU VEXIN records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 101%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
101.163%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.629%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
Debt ratio
2.312
2.878
101.163
Financial autonomy
1.317
1.654
21.629
Repayment capacity
0.0
0.0
None
Cash flow / Revenue
-4.911%
3.97%
None%
Sector positioning
Debt ratio
101.162020
2016
2017
2020
Q1: 0.0
Med: 41.56
Q3: 207.36
Average+32 pts over 3 years
In 2020, the debt ratio of LE CHALET DU VEXIN (101.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.63%2020
2016
2017
2020
Q1: 3.86%
Med: 26.45%
Q3: 54.03%
Average+20 pts over 3 years
In 2020, the financial autonomy of LE CHALET DU VEXIN (21.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2017
2016
2017
Q1: 0.0 years
Med: 0.05 years
Q3: 2.05 years
Excellent
In 2017, the repayment capacity of LE CHALET DU VEXIN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 31.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
31.268
Liquidity indicators evolution LE CHALET DU VEXIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
Liquidity ratio
42.451
75.864
31.268
Interest coverage
0.0
21.352
None
Sector positioning
Liquidity ratio
31.272020
2016
2017
2020
Q1: 59.86
Med: 130.4
Q3: 237.25
Average
In 2020, the liquidity ratio of LE CHALET DU VEXIN (31.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
21.35x2017
2016
2017
Q1: 0.0x
Med: 0.18x
Q3: 4.36x
Excellent+50 pts over 2 years
In 2017, the interest coverage of LE CHALET DU VEXIN (21.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 326 days. Excellent situation: suppliers finance 316 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
326 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CHALET DU VEXIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
Operating WCR
-18 150 €
-22 323 €
0 €
Inventory turnover (days)
6
6
0
Customer payment term (days)
0
0
10
Supplier payment term (days)
2
3
326
Positioning of LE CHALET DU VEXIN in its sector
Comparison with sector Restauration de type rapide
Similar companies (Restauration de type rapide)
Compare LE CHALET DU VEXIN with other companies in the same sector:
Frequently asked questions about LE CHALET DU VEXIN
What is the revenue of LE CHALET DU VEXIN ?
The revenue of LE CHALET DU VEXIN in 2017 is 186 k€.
Is LE CHALET DU VEXIN profitable?
Yes, LE CHALET DU VEXIN generated a net profit of 7 k€ in 2017.
Where is the headquarters of LE CHALET DU VEXIN ?
The headquarters of LE CHALET DU VEXIN is located in MAGNY-EN-VEXIN (95420), in the department Val-d'Oise.
Where to find the tax return of LE CHALET DU VEXIN ?
The tax return of LE CHALET DU VEXIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CHALET DU VEXIN operate?
LE CHALET DU VEXIN operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart