Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-12-10 (38 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: BALMA (31130), Haute-Garonne
LE CHALET DES MOISSONS : revenue, balance sheet and financial ratios
LE CHALET DES MOISSONS is a French company
founded 38 years ago,
specialized in the sector Restauration traditionnelle.
Based in BALMA (31130),
this company of category PME
shows in 2022 a revenue of 734 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CHALET DES MOISSONS (SIREN 344054317)
Indicator
2024
2023
2022
2017
2016
Revenue
N/C
N/C
733 674 €
N/C
836 017 €
Net income
12 445 €
13 026 €
-43 493 €
54 835 €
47 110 €
EBITDA
N/C
N/C
-19 505 €
N/C
69 744 €
Net margin
N/C
N/C
-5.9%
N/C
5.6%
Revenue and income statement
In 2024, LE CHALET DES MOISSONS generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 47 k€ -> 12 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 445 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
105.275%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.227%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE CHALET DES MOISSONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
2024
Debt ratio
4705.952
10.894
279.064
174.502
105.275
Financial autonomy
0.164
35.29
17.429
21.251
31.227
Repayment capacity
0.132
None
-7.18
None
None
Cash flow / Revenue
7.154%
None%
-3.083%
None%
None%
Sector positioning
Debt ratio
105.282024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of LE CHALET DES MOISSONS (105.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.23%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+16 pts over 3 years
In 2024, the financial autonomy of LE CHALET DES MOISSONS (31.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-7.18 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Excellent
In 2022, the repayment capacity of LE CHALET DES MOISSONS (-7.18) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.692
Liquidity indicators evolution LE CHALET DES MOISSONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2022
2023
2024
Liquidity ratio
77.511
129.442
148.928
144.297
165.692
Interest coverage
0.948
None
-8.439
None
None
Sector positioning
Liquidity ratio
165.692024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good+7 pts over 3 years
In 2024, the liquidity ratio of LE CHALET DES MOISSONS (165.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-8.44x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Average
In 2022, the interest coverage of LE CHALET DES MOISSONS (-8.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CHALET DES MOISSONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
2024
Operating WCR
-9 740 €
0 €
-16 449 €
0 €
0 €
Inventory turnover (days)
8
0
8
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
21
0
29
0
0
Positioning of LE CHALET DES MOISSONS in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LE CHALET DES MOISSONS is estimated at
86 543 €
(range 43 190€ - 195 968€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
43k€86k€195k€
86 543 €Range: 43 190€ - 195 968€
NAF 5 année 2024
Valuation method used
Net Income Multiple
12 445 €
×
7.0x
=86 544 €
Range: 43 191€ - 195 969€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE CHALET DES MOISSONS with other companies in the same sector:
Frequently asked questions about LE CHALET DES MOISSONS
What is the revenue of LE CHALET DES MOISSONS ?
The revenue of LE CHALET DES MOISSONS in 2022 is 734 k€.
Is LE CHALET DES MOISSONS profitable?
Yes, LE CHALET DES MOISSONS generated a net profit of 12 k€ in 2024.
Where is the headquarters of LE CHALET DES MOISSONS ?
The headquarters of LE CHALET DES MOISSONS is located in BALMA (31130), in the department Haute-Garonne.
Where to find the tax return of LE CHALET DES MOISSONS ?
The tax return of LE CHALET DES MOISSONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CHALET DES MOISSONS operate?
LE CHALET DES MOISSONS operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart