LE CHAINON CHARENTAIS : revenue, balance sheet and financial ratios
LE CHAINON CHARENTAIS is a French company
founded 29 years ago,
specialized in the sector Activités de conditionnement.
Based in MERPINS (16100),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CHAINON CHARENTAIS (SIREN 410960611)
Indicator
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
3 366 681 €
2 876 200 €
N/C
1 744 414 €
1 506 860 €
Net income
24 717 €
37 139 €
127 939 €
170 492 €
169 248 €
126 071 €
165 501 €
EBITDA
N/C
N/C
349 016 €
306 108 €
N/C
245 055 €
257 302 €
Net margin
N/C
N/C
3.8%
5.9%
N/C
7.2%
11.0%
Revenue and income statement
In 2024, LE CHAINON CHARENTAIS generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 166 k€ -> 25 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 717 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
131.896%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.553%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE CHAINON CHARENTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Debt ratio
9.215
57.732
57.867
68.991
169.013
146.036
131.896
Financial autonomy
49.662
41.048
41.888
39.617
26.794
30.936
32.553
Repayment capacity
0.197
1.312
None
2.097
5.088
None
None
Cash flow / Revenue
15.424%
13.231%
None%
9.904%
9.414%
None%
None%
Sector positioning
Debt ratio
131.92024
2022
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Watch
In 2024, the debt ratio of LE CHAINON CHARENTAIS (131.90) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.55%2024
2022
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Average+9 pts over 3 years
In 2024, the financial autonomy of LE CHAINON CHARENTAIS (32.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.09 years2022
2022
Q1: 0.0 years
Med: 0.14 years
Q3: 2.4 years
Watch
In 2022, the repayment capacity of LE CHAINON CHARENTAIS (5.09) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.012
Liquidity indicators evolution LE CHAINON CHARENTAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
170.574
179.563
189.105
146.847
172.681
157.172
177.012
Interest coverage
4.34
4.128
None
4.535
7.061
None
None
Sector positioning
Liquidity ratio
177.012024
2022
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Average
In 2024, the liquidity ratio of LE CHAINON CHARENTAIS (177.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.06x2022
2022
Q1: 0.0x
Med: 0.75x
Q3: 4.34x
Excellent
In 2022, the interest coverage of LE CHAINON CHARENTAIS (7.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CHAINON CHARENTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Operating WCR
-361 104 €
-213 289 €
0 €
-798 577 €
-938 530 €
0 €
0 €
Inventory turnover (days)
1
3
0
3
2
0
0
Customer payment term (days)
55
61
0
23
28
0
0
Supplier payment term (days)
45
60
460
44
57
0
0
Positioning of LE CHAINON CHARENTAIS in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of LE CHAINON CHARENTAIS is estimated at
80 926 €
(range 21 672€ - 196 317€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
21k€80k€196k€
80 926 €Range: 21 672€ - 196 317€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
24 717 €
×
3.3x
=80 927 €
Range: 21 673€ - 196 318€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare LE CHAINON CHARENTAIS with other companies in the same sector:
Frequently asked questions about LE CHAINON CHARENTAIS
What is the revenue of LE CHAINON CHARENTAIS ?
The revenue of LE CHAINON CHARENTAIS in 2022 is 3.4 M€.
Is LE CHAINON CHARENTAIS profitable?
Yes, LE CHAINON CHARENTAIS generated a net profit of 25 k€ in 2024.
Where is the headquarters of LE CHAINON CHARENTAIS ?
The headquarters of LE CHAINON CHARENTAIS is located in MERPINS (16100), in the department Charente.
Where to find the tax return of LE CHAINON CHARENTAIS ?
The tax return of LE CHAINON CHARENTAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CHAINON CHARENTAIS operate?
LE CHAINON CHARENTAIS operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart