Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-07-31 (17 years)Status: ActiveBusiness sector: Location de logementsLocation: TRETS (13530), Bouches-du-Rhone
LE CELLIER DE JIXI : revenue, balance sheet and financial ratios
LE CELLIER DE JIXI is a French company
founded 17 years ago,
specialized in the sector Location de logements.
Based in TRETS (13530),
this company of category PME
shows in 2022 a revenue of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CELLIER DE JIXI (SIREN 507611192)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
12 871 €
30 630 €
30 178 €
29 731 €
28 859 €
Net income
-3 430 €
-2 700 €
270 081 €
9 507 €
4 642 €
8 693 €
4 646 €
EBITDA
-3 429 €
-2 700 €
836 €
25 900 €
25 441 €
24 111 €
22 859 €
Net margin
N/C
N/C
2098.4%
31.0%
15.4%
29.2%
16.1%
Revenue and income statement
In 2024, LE CELLIER DE JIXI records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-2 122 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 429 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 430 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 430 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.9%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.256%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.775
Solvency indicators evolution LE CELLIER DE JIXI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
-402.471
-414.126
-382.959
-396.359
0.121
1.3
3.9
Financial autonomy
-32.888
-31.673
-35.039
-33.453
98.452
97.697
95.256
Repayment capacity
27.661
23.028
25.564
18.786
-0.177
-0.768
-1.775
Cash flow / Revenue
68.634%
73.771%
58.238%
74.264%
-8.647%
None%
None%
Sector positioning
Debt ratio
3.92024
2022
2023
2024
Q1: -228.42
Med: 0.0
Q3: 66.96
Average
In 2024, the debt ratio of LE CELLIER DE JIXI (3.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
95.26%2024
2022
2023
2024
Q1: 0.0%
Med: 9.05%
Q3: 61.96%
Excellent
In 2024, the financial autonomy of LE CELLIER DE JIXI (95.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.77 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 16.03 years
Excellent
In 2024, the repayment capacity of LE CELLIER DE JIXI (-1.77) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9716.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9716.242
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LE CELLIER DE JIXI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
4317.175
4777.105
1958.295
2048.358
6998.556
9681.565
9716.242
Interest coverage
20.451
15.731
33.639
12.181
144.737
0.0
0.0
Sector positioning
Liquidity ratio
9716.242024
2022
2023
2024
Q1: 9.92
Med: 137.87
Q3: 790.92
Excellent
In 2024, the liquidity ratio of LE CELLIER DE JIXI (9716.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 18.69x
Average-50 pts over 3 years
In 2024, the interest coverage of LE CELLIER DE JIXI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 264 days. Excellent situation: suppliers finance 264 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
264 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CELLIER DE JIXI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
7 126 €
7 573 €
6 824 €
7 050 €
2 046 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
79
79
79
79
0
0
0
Supplier payment term (days)
129
177
191
164
45
347
264
Positioning of LE CELLIER DE JIXI in its sector
Comparison with sector Location de logements
Similar companies (Location de logements)
Compare LE CELLIER DE JIXI with other companies in the same sector:
Frequently asked questions about LE CELLIER DE JIXI
What is the revenue of LE CELLIER DE JIXI ?
The revenue of LE CELLIER DE JIXI in 2022 is 13 k€.
Is LE CELLIER DE JIXI profitable?
LE CELLIER DE JIXI recorded a net loss in 2024.
Where is the headquarters of LE CELLIER DE JIXI ?
The headquarters of LE CELLIER DE JIXI is located in TRETS (13530), in the department Bouches-du-Rhone.
Where to find the tax return of LE CELLIER DE JIXI ?
The tax return of LE CELLIER DE JIXI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CELLIER DE JIXI operate?
LE CELLIER DE JIXI operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart