Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-09-01 (12 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: SAINT-BRANCHS (37320), Indre-et-Loire
LE CEDRE DE SAINT BRANCHS : revenue, balance sheet and financial ratios
LE CEDRE DE SAINT BRANCHS is a French company
founded 12 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in SAINT-BRANCHS (37320),
this company of category PME
shows in 2019 a revenue of 67 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CEDRE DE SAINT BRANCHS (SIREN 794826347)
Indicator
2020
2019
2018
2017
Revenue
N/C
67 046 €
45 000 €
30 000 €
Net income
-87 851 €
-70 796 €
-105 977 €
-79 673 €
EBITDA
N/C
55 187 €
22 343 €
21 533 €
Net margin
N/C
-105.6%
-235.5%
-265.6%
Revenue and income statement
In 2020, LE CEDRE DE SAINT BRANCHS records a net loss of 88 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-87 851 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -296%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -51%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-295.814%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-51.048%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE CEDRE DE SAINT BRANCHS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
-512.593
-441.46
-379.732
-295.814
Financial autonomy
-23.961
-29.182
-35.721
-51.048
Repayment capacity
179.016
-3377.672
41.321
None
Cash flow / Revenue
23.697%
-1.029%
52.77%
None%
Sector positioning
Debt ratio
-295.812020
2018
2019
2020
Q1: 0.0
Med: 12.54
Q3: 165.29
Excellent
In 2020, the debt ratio of LE CEDRE DE SAINT BRANCHS (-295.81) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-51.05%2020
2018
2019
2020
Q1: 2.35%
Med: 37.75%
Q3: 80.16%
Average
In 2020, the financial autonomy of LE CEDRE DE SAINT BRANCHS (-51.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
41.32 years2019
2018
2019
Q1: 0.0 years
Med: 0.55 years
Q3: 8.61 years
Average+50 pts over 2 years
In 2019, the repayment capacity of LE CEDRE DE SAINT BRANCHS (41.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3848.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3848.276
Liquidity indicators evolution LE CEDRE DE SAINT BRANCHS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
684.182
503.61
2445.012
3848.276
Interest coverage
89.983
100.855
38.922
None
Sector positioning
Liquidity ratio
3848.282020
2018
2019
2020
Q1: 79.88
Med: 255.9
Q3: 986.53
Excellent+15 pts over 3 years
In 2020, the liquidity ratio of LE CEDRE DE SAINT BRANCHS (3848.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
38.92x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 13.75x
Excellent
In 2019, the interest coverage of LE CEDRE DE SAINT BRANCHS (38.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CEDRE DE SAINT BRANCHS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
39 879 €
531 €
964 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
864
47
28
0
Positioning of LE CEDRE DE SAINT BRANCHS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare LE CEDRE DE SAINT BRANCHS with other companies in the same sector:
Frequently asked questions about LE CEDRE DE SAINT BRANCHS
What is the revenue of LE CEDRE DE SAINT BRANCHS ?
The revenue of LE CEDRE DE SAINT BRANCHS in 2019 is 67 k€.
Is LE CEDRE DE SAINT BRANCHS profitable?
LE CEDRE DE SAINT BRANCHS recorded a net loss in 2020.
Where is the headquarters of LE CEDRE DE SAINT BRANCHS ?
The headquarters of LE CEDRE DE SAINT BRANCHS is located in SAINT-BRANCHS (37320), in the department Indre-et-Loire.
Where to find the tax return of LE CEDRE DE SAINT BRANCHS ?
The tax return of LE CEDRE DE SAINT BRANCHS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CEDRE DE SAINT BRANCHS operate?
LE CEDRE DE SAINT BRANCHS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart