Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-07-24 (25 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: VENISSIEUX (69200), Rhone
LE CAOUTCHOUC INDUSTRIEL : revenue, balance sheet and financial ratios
LE CAOUTCHOUC INDUSTRIEL is a French company
founded 25 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in VENISSIEUX (69200),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE CAOUTCHOUC INDUSTRIEL (SIREN 432215622)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 501 221 €
1 208 565 €
815 418 €
794 570 €
718 959 €
730 616 €
731 696 €
Net income
77 731 €
46 008 €
54 151 €
63 593 €
47 235 €
34 813 €
2 609 €
13 794 €
7 996 €
EBITDA
N/C
N/C
73 911 €
92 576 €
63 478 €
43 035 €
899 €
6 324 €
-5 106 €
Net margin
N/C
N/C
3.6%
5.3%
5.8%
4.4%
0.4%
1.9%
1.1%
Revenue and income statement
In 2024, LE CAOUTCHOUC INDUSTRIEL generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 8 k€ -> 78 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 731 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.322%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.675%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE CAOUTCHOUC INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.651
14.595
0.227
0.118
69.866
85.826
63.568
46.322
30.322
Financial autonomy
43.551
48.249
42.829
40.735
38.881
32.22
40.291
47.078
54.675
Repayment capacity
5.767
2.82
0.595
0.005
2.726
2.957
3.198
None
None
Cash flow / Revenue
0.29%
1.232%
0.049%
4.55%
6.194%
6.261%
4.168%
None%
None%
Sector positioning
Debt ratio
30.322024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Average-13 pts over 3 years
In 2024, the debt ratio of LE CAOUTCHOUC INDUSTRIEL (30.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.67%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Good+14 pts over 3 years
In 2024, the financial autonomy of LE CAOUTCHOUC INDUSTRIEL (54.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.2 years2022
2022
Q1: 0.0 years
Med: 0.46 years
Q3: 2.04 years
Average
In 2022, the repayment capacity of LE CAOUTCHOUC INDUSTRIEL (3.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 299.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
299.107
Liquidity indicators evolution LE CAOUTCHOUC INDUSTRIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
182.815
215.934
168.219
161.893
259.595
230.227
269.257
265.396
299.107
Interest coverage
-0.45
-0.111
0.111
0.128
0.14
0.597
0.898
None
None
Sector positioning
Liquidity ratio
299.112024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Good
In 2024, the liquidity ratio of LE CAOUTCHOUC INDUSTRIEL (299.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.9x2022
2022
Q1: 0.0x
Med: 0.43x
Q3: 2.76x
Good
In 2022, the interest coverage of LE CAOUTCHOUC INDUSTRIEL (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE CAOUTCHOUC INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
148 915 €
198 063 €
112 898 €
232 976 €
251 198 €
404 483 €
580 267 €
0 €
0 €
Inventory turnover (days)
14
22
15
25
15
27
34
0
0
Customer payment term (days)
62
72
44
69
90
87
93
0
0
Supplier payment term (days)
107
88
63
81
75
91
57
0
0
Positioning of LE CAOUTCHOUC INDUSTRIEL in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of LE CAOUTCHOUC INDUSTRIEL is estimated at
100 316 €
(range 66 118€ - 359 272€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
66k€100k€359k€
100 316 €Range: 66 118€ - 359 272€
NAF 5 all-time
Valuation method used
Net Income Multiple
77 731 €
×
1.3x
=100 316 €
Range: 66 119€ - 359 272€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare LE CAOUTCHOUC INDUSTRIEL with other companies in the same sector:
Frequently asked questions about LE CAOUTCHOUC INDUSTRIEL
What is the revenue of LE CAOUTCHOUC INDUSTRIEL ?
The revenue of LE CAOUTCHOUC INDUSTRIEL in 2022 is 1.5 M€.
Is LE CAOUTCHOUC INDUSTRIEL profitable?
Yes, LE CAOUTCHOUC INDUSTRIEL generated a net profit of 78 k€ in 2024.
Where is the headquarters of LE CAOUTCHOUC INDUSTRIEL ?
The headquarters of LE CAOUTCHOUC INDUSTRIEL is located in VENISSIEUX (69200), in the department Rhone.
Where to find the tax return of LE CAOUTCHOUC INDUSTRIEL ?
The tax return of LE CAOUTCHOUC INDUSTRIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CAOUTCHOUC INDUSTRIEL operate?
LE CAOUTCHOUC INDUSTRIEL operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart