Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LE CALYS : revenue, balance sheet and financial ratios

LE CALYS is a French company founded 6 years ago, specialized in the sector Promotion immobilière de bureaux. Based in TOULOUSE (31200), this company of category PME shows in 2022 a net income positive of 247 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE CALYS (SIREN 851920397)
Indicator 2022 2021
Revenue N/C N/C
Net income 246 658 € 438 611 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2022, LE CALYS generates positive net income of 247 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 439 k€ -> 247 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

246 658 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 138%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

137.738%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.445%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

98.2%

Solvency indicators evolution
LE CALYS

Sector positioning

Debt ratio
137.74 2022
2021
2022
Q1: 0.0
Med: 4.17
Q3: 134.25
Average

In 2022, the debt ratio of LE CALYS (137.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.45% 2022
2021
2022
Q1: 1.23%
Med: 20.0%
Q3: 48.42%
Good +25 pts over 2 years

In 2022, the financial autonomy of LE CALYS (36.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 224.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

224.388

Liquidity indicators evolution
LE CALYS

Sector positioning

Liquidity ratio
224.39 2022
2021
2022
Q1: 119.32
Med: 213.69
Q3: 561.44
Good -8 pts over 2 years

In 2022, the liquidity ratio of LE CALYS (224.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of LE CALYS in its sector

Comparison with sector Promotion immobilière de bureaux

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of LE CALYS is estimated at 579 277 € (range 179 946€ - 1 593 821€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
80 tx
179k€ 579k€ 1593k€
579 277 € Range: 179 946€ - 1 593 821€
NAF 5 all-time

Valuation method used

Net Income Multiple
246 658 € × 2.3x = 579 278 €
Range: 179 947€ - 1 593 821€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de bureaux)

Compare LE CALYS with other companies in the same sector:

Frequently asked questions about LE CALYS

What is the revenue of LE CALYS ?

The revenue of LE CALYS is not publicly disclosed (confidential accounts filed with INPI).

Is LE CALYS profitable?

Yes, LE CALYS generated a net profit of 247 k€ in 2022.

Where is the headquarters of LE CALYS ?

The headquarters of LE CALYS is located in TOULOUSE (31200), in the department Haute-Garonne.

Where to find the tax return of LE CALYS ?

The tax return of LE CALYS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE CALYS operate?

LE CALYS operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.