Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-01-03 (12 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: LILLEBONNE (76170), Seine-Maritime
LE BRUN JEREMY : revenue, balance sheet and financial ratios
LE BRUN JEREMY is a French company
founded 12 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in LILLEBONNE (76170),
this company of category PME
shows in 2018 a revenue of 805 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE BRUN JEREMY (SIREN 798938627)
Indicator
2024
2023
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
N/C
804 686 €
787 341 €
Net income
-88 846 €
-91 576 €
19 559 €
53 504 €
9 894 €
34 317 €
EBITDA
N/C
N/C
N/C
N/C
55 387 €
41 610 €
Net margin
N/C
N/C
N/C
N/C
1.2%
4.4%
Revenue and income statement
In 2024, LE BRUN JEREMY records a net loss of 89 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-88 846 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 444%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
444.448%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.921%
Solvency indicators evolution LE BRUN JEREMY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2023
2024
Debt ratio
26.075
15.843
26.368
26.477
65.591
444.448
Financial autonomy
46.311
39.932
50.836
45.262
25.628
10.921
Repayment capacity
0.931
1.102
None
None
None
None
Cash flow / Revenue
4.594%
2.478%
None%
None%
None%
None%
Sector positioning
Debt ratio
444.452024
2021
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average+23 pts over 3 years
In 2024, the debt ratio of LE BRUN JEREMY (444.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.92%2024
2021
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Average-40 pts over 3 years
In 2024, the financial autonomy of LE BRUN JEREMY (10.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE BRUN JEREMY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2023
2024
Operating WCR
53 831 €
57 414 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
13
0
0
0
0
Customer payment term (days)
41
34
436
0
5888
0
Supplier payment term (days)
22
54
101
0
41850
0
Positioning of LE BRUN JEREMY in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare LE BRUN JEREMY with other companies in the same sector:
The headquarters of LE BRUN JEREMY is located in LILLEBONNE (76170), in the department Seine-Maritime.
Where to find the tax return of LE BRUN JEREMY ?
The tax return of LE BRUN JEREMY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE BRUN JEREMY operate?
LE BRUN JEREMY operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart