Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-04-07 (22 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: VERDUN-EN-LAURAGAIS (11400), Aude
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE BOUT DU MONDE : revenue, balance sheet and financial ratios
LE BOUT DU MONDE is a French company
founded 22 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in VERDUN-EN-LAURAGAIS (11400),
this company of category PME
shows in 2015 a revenue of 717 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE BOUT DU MONDE (SIREN 453087181)
Indicator
2018
2016
2015
Revenue
N/C
N/C
716 675 €
Net income
-4 183 €
-12 576 €
13 880 €
EBITDA
N/C
N/C
153 382 €
Net margin
N/C
N/C
1.9%
Revenue and income statement
In 2018, LE BOUT DU MONDE records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 183 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 115%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.386%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.362%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
Debt ratio
169.542
152.067
115.386
Financial autonomy
31.008
33.628
39.362
Repayment capacity
3.172
None
None
Cash flow / Revenue
18.699%
None%
None%
Sector positioning
Debt ratio
115.392018
2015
2016
2018
Q1: 13.35
Med: 70.51
Q3: 239.86
Average-17 pts over 3 years
In 2018, the debt ratio of LE BOUT DU MONDE (115.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.36%2018
2015
2016
2018
Q1: 14.34%
Med: 37.54%
Q3: 62.31%
Good+10 pts over 3 years
In 2018, the financial autonomy of LE BOUT DU MONDE (39.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.17 years2015
2015
Q1: 0.0 years
Med: 1.02 years
Q3: 3.79 years
Average
In 2015, the repayment capacity of LE BOUT DU MONDE (3.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.641
Liquidity indicators evolution LE BOUT DU MONDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
Liquidity ratio
103.493
138.299
229.641
Interest coverage
10.682
None
None
Sector positioning
Liquidity ratio
229.642018
2015
2016
2018
Q1: 61.87
Med: 143.37
Q3: 309.77
Good+21 pts over 3 years
In 2018, the liquidity ratio of LE BOUT DU MONDE (229.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
10.68x2015
2015
Q1: 0.0x
Med: 2.5x
Q3: 9.26x
Excellent
In 2015, the interest coverage of LE BOUT DU MONDE (10.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE BOUT DU MONDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
Operating WCR
98 235 €
0 €
0 €
Inventory turnover (days)
8
0
0
Customer payment term (days)
4
0
0
Supplier payment term (days)
52
0
0
Positioning of LE BOUT DU MONDE in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare LE BOUT DU MONDE with other companies in the same sector:
The revenue of LE BOUT DU MONDE in 2015 is 717 k€.
Is LE BOUT DU MONDE profitable?
LE BOUT DU MONDE recorded a net loss in 2018.
Where is the headquarters of LE BOUT DU MONDE ?
The headquarters of LE BOUT DU MONDE is located in VERDUN-EN-LAURAGAIS (11400), in the department Aude.
Where to find the tax return of LE BOUT DU MONDE ?
The tax return of LE BOUT DU MONDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE BOUT DU MONDE operate?
LE BOUT DU MONDE operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart