SIREN : 834343469
LE BOUDOIR DE QIN is a French company founded 8 years ago, specialized in the sector Soins de beauté. Based in PARIS (75016), this company of category PME shows in 2023 a revenue of 6 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 6 377 € | 77 577 € | 75 186 € |
| Net income | 54 796 € | 15 571 € | 29 676 € |
| EBITDA | -40 586 € | 10 470 € | -8 513 € |
| Net margin | 859.3% | 20.1% | 39.5% |
In 2023, LE BOUDOIR DE QIN achieves revenue of 6 k€. Revenue is declining over the period 2021-2023 (CAGR: -70.9%). Significant drop of -92% vs 2022. After deducting consumption (122 €), gross margin stands at 6 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -41 k€, representing -636.4% of revenue. Warning negative scissor effect: despite revenue change (-92%), EBITDA varies by -488%, reducing margin by 649.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 55 k€, i.e. 859.3% of revenue. This profit can be retained or distributed to shareholders.
6 377 €
6 255 €
-40 586 €
-42 696 €
54 796 €
-636.4%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 892.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
0.0%
892.363%
0.0
43.7%
In 2023, the debt ratio of LE BOUDOIR DE QIN (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2023, the financial autonomy of LE BOUDOIR DE QIN (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2023, the repayment capacity of LE BOUDOIR DE QIN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 514.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
514.539
-8.431
In 2023, the liquidity ratio of LE BOUDOIR DE QIN (514.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2023, the interest coverage of LE BOUDOIR DE QIN (-8.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Excellent situation: suppliers finance 55 days of the operating cycle (retail model). WCR is negative (-5280 days): operations structurally generate cash. Over 2021-2023, WCR increased by +36%, requiring additional financing.
-93 538 €
0 j
55 j
0 j
-5280 j
Based on 84 transactions of similar company sales
in 2023,
the value of LE BOUDOIR DE QIN is estimated at
109 868 €
(range 36 319€ - 209 901€).
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LE BOUDOIR DE QIN with other companies in the same sector:
The revenue of LE BOUDOIR DE QIN in 2023 is 6 k€.
Yes, LE BOUDOIR DE QIN generated a net profit of 55 k€ in 2023.
The headquarters of LE BOUDOIR DE QIN is located in PARIS (75016), in the department Paris.
The tax return of LE BOUDOIR DE QIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LE BOUDOIR DE QIN operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.