Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-02-13 (7 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: PLOUHINEC (56680), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE BORGNE & ASSOCIES : revenue, balance sheet and financial ratios
LE BORGNE & ASSOCIES is a French company
founded 7 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in PLOUHINEC (56680),
this company of category PME
shows in 2024 a net income positive of 209 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE BORGNE & ASSOCIES (SIREN 848280699)
Indicator
2024
2020
Revenue
N/C
N/C
Net income
209 415 €
195 015 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, LE BORGNE & ASSOCIES generates positive net income of 209 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 195 k€ -> 209 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
209 415 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.208%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.354%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE BORGNE & ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2024
Debt ratio
151.668
122.208
Financial autonomy
32.819
35.354
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
122.212024
2020
2024
Q1: -3.79
Med: 0.16
Q3: 69.98
Average
In 2024, the debt ratio of LE BORGNE & ASSOCIES (122.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.35%2024
2020
2024
Q1: 0.0%
Med: 9.22%
Q3: 47.63%
Good+15 pts over 2 years
In 2024, the financial autonomy of LE BORGNE & ASSOCIES (35.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.286
Liquidity indicators evolution LE BORGNE & ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2024
Liquidity ratio
228.168
154.286
Interest coverage
None
None
Sector positioning
Liquidity ratio
154.292024
2020
2024
Q1: 33.0
Med: 119.82
Q3: 327.59
Good-9 pts over 2 years
In 2024, the liquidity ratio of LE BORGNE & ASSOCIES (154.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of LE BORGNE & ASSOCIES in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Based on 261 transactions of similar company sales
(all years),
the value of LE BORGNE & ASSOCIES is estimated at
1 279 922 €
(range 441 334€ - 2 591 436€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
261 transactions
441k€1279k€2591k€
1 279 922 €Range: 441 334€ - 2 591 436€
NAF 5 all-time
Valuation method used
Net Income Multiple
209 415 €
×
6.1x
=1 279 922 €
Range: 441 334€ - 2 591 437€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 261 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare LE BORGNE & ASSOCIES with other companies in the same sector:
Frequently asked questions about LE BORGNE & ASSOCIES
What is the revenue of LE BORGNE & ASSOCIES ?
The revenue of LE BORGNE & ASSOCIES is not publicly disclosed (confidential accounts filed with INPI).
Is LE BORGNE & ASSOCIES profitable?
Yes, LE BORGNE & ASSOCIES generated a net profit of 209 k€ in 2024.
Where is the headquarters of LE BORGNE & ASSOCIES ?
The headquarters of LE BORGNE & ASSOCIES is located in PLOUHINEC (56680), in the department Morbihan.
Where to find the tax return of LE BORGNE & ASSOCIES ?
The tax return of LE BORGNE & ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE BORGNE & ASSOCIES operate?
LE BORGNE & ASSOCIES operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart