Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-04-24 (9 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: BONNEUIL-EN-VALOIS (60123), Oise
LE BON, LE BRUT ET LE BURGER : revenue, balance sheet and financial ratios
LE BON, LE BRUT ET LE BURGER is a French company
founded 9 years ago,
specialized in the sector Restauration de type rapide.
Based in BONNEUIL-EN-VALOIS (60123),
this company of category PME
shows in 2023 a revenue of 324 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE BON, LE BRUT ET LE BURGER (SIREN 828609420)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
324 466 €
157 816 €
68 054 €
43 943 €
Net income
27 271 €
19 621 €
1 434 €
1 041 €
-10 624 €
EBITDA
N/C
41 365 €
8 676 €
7 237 €
-4 410 €
Net margin
N/C
6.0%
0.9%
1.5%
-24.2%
Revenue and income statement
In 2024, LE BON, LE BRUT ET LE BURGER generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 271 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 211%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
211.411%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.434%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE BON, LE BRUT ET LE BURGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
43.797
10.178
268.08
465.606
211.411
Financial autonomy
47.935
54.943
23.023
14.342
27.434
Repayment capacity
-1.173
0.186
4.797
5.167
None
Cash flow / Revenue
-9.341%
10.572%
5.698%
9.918%
None%
Sector positioning
Debt ratio
211.412024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average
In 2024, the debt ratio of LE BON, LE BRUT ET LE BURGER (211.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.43%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Good+12 pts over 3 years
In 2024, the financial autonomy of LE BON, LE BRUT ET LE BURGER (27.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.17 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 2.06 years
Average
In 2023, the repayment capacity of LE BON, LE BRUT ET LE BURGER (5.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.569
Liquidity indicators evolution LE BON, LE BRUT ET LE BURGER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
198.918
162.667
312.632
143.936
178.569
Interest coverage
-3.016
0.829
11.399
4.303
None
Sector positioning
Liquidity ratio
178.572024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good-5 pts over 3 years
In 2024, the liquidity ratio of LE BON, LE BRUT ET LE BURGER (178.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.3x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.47x
Excellent
In 2023, the interest coverage of LE BON, LE BRUT ET LE BURGER (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE BON, LE BRUT ET LE BURGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
3 278 €
2 663 €
1 359 €
-35 600 €
0 €
Inventory turnover (days)
4
1
13
9
0
Customer payment term (days)
57
28
0
0
0
Supplier payment term (days)
5
7
4
4
0
Positioning of LE BON, LE BRUT ET LE BURGER in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LE BON, LE BRUT ET LE BURGER is estimated at
189 645 €
(range 94 644€ - 429 430€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
94k€189k€429k€
189 645 €Range: 94 644€ - 429 430€
NAF 5 année 2024
Valuation method used
Net Income Multiple
27 271 €
×
7.0x
=189 645 €
Range: 94 645€ - 429 431€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare LE BON, LE BRUT ET LE BURGER with other companies in the same sector:
Frequently asked questions about LE BON, LE BRUT ET LE BURGER
What is the revenue of LE BON, LE BRUT ET LE BURGER ?
The revenue of LE BON, LE BRUT ET LE BURGER in 2023 is 324 k€.
Is LE BON, LE BRUT ET LE BURGER profitable?
Yes, LE BON, LE BRUT ET LE BURGER generated a net profit of 27 k€ in 2024.
Where is the headquarters of LE BON, LE BRUT ET LE BURGER ?
The headquarters of LE BON, LE BRUT ET LE BURGER is located in BONNEUIL-EN-VALOIS (60123), in the department Oise.
Where to find the tax return of LE BON, LE BRUT ET LE BURGER ?
The tax return of LE BON, LE BRUT ET LE BURGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE BON, LE BRUT ET LE BURGER operate?
LE BON, LE BRUT ET LE BURGER operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart