Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LE BOIS DU GARD : revenue, balance sheet and financial ratios

LE BOIS DU GARD is a French company founded 4 years ago, specialized in the sector Autres activités liées au sport. Based in GOUZEAUCOURT (59231), this company of category PME shows in 2022 a revenue of 46 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE BOIS DU GARD (SIREN 899779631)
Indicator 2024 2023 2022 2021
Revenue N/C N/C 45 579 € N/C
Net income 3 785 € -40 519 € 8 420 € 997 €
EBITDA N/C N/C 13 445 € N/C
Net margin N/C N/C 18.5% N/C

Revenue and income statement

In 2024, LE BOIS DU GARD generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 997 € -> 4 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

3 785 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -185%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -42%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-184.505%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-42.378%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

31.8%

Solvency indicators evolution
LE BOIS DU GARD

Sector positioning

Debt ratio
-184.5 2024
2022
2023
2024
Q1: 0.0
Med: 4.63
Q3: 69.04
Excellent -50 pts over 3 years

In 2024, the debt ratio of LE BOIS DU GARD (-184.50) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-42.38% 2024
2022
2023
2024
Q1: 0.0%
Med: 20.59%
Q3: 51.7%
Average -17 pts over 3 years

In 2024, the financial autonomy of LE BOIS DU GARD (-42.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.99 years 2022
2022
Q1: -0.59 years
Med: 0.0 years
Q3: 1.11 years
Average

In 2022, the repayment capacity of LE BOIS DU GARD (1.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 136.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

136.742

Liquidity indicators evolution
LE BOIS DU GARD

Sector positioning

Liquidity ratio
136.74 2024
2022
2023
2024
Q1: 89.44
Med: 180.84
Q3: 411.87
Average -12 pts over 3 years

In 2024, the liquidity ratio of LE BOIS DU GARD (136.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.02x 2022
2022
Q1: -0.02x
Med: 0.0x
Q3: 0.48x
Good

In 2022, the interest coverage of LE BOIS DU GARD (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE BOIS DU GARD

Positioning of LE BOIS DU GARD in its sector

Comparison with sector Autres activités liées au sport

Valuation estimate

Based on 161 transactions of similar company sales (all years), the value of LE BOIS DU GARD is estimated at 20 104 € (range 8 804€ - 42 705€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
161 transactions
8k€ 20k€ 42k€
20 104 € Range: 8 804€ - 42 705€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
3 785 € × 5.3x = 20 104 €
Range: 8 805€ - 42 705€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités liées au sport)

Compare LE BOIS DU GARD with other companies in the same sector:

Frequently asked questions about LE BOIS DU GARD

What is the revenue of LE BOIS DU GARD ?

The revenue of LE BOIS DU GARD in 2022 is 46 k€.

Is LE BOIS DU GARD profitable?

Yes, LE BOIS DU GARD generated a net profit of 4 k€ in 2024.

Where is the headquarters of LE BOIS DU GARD ?

The headquarters of LE BOIS DU GARD is located in GOUZEAUCOURT (59231), in the department Nord.

Where to find the tax return of LE BOIS DU GARD ?

The tax return of LE BOIS DU GARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE BOIS DU GARD operate?

LE BOIS DU GARD operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.