Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-25 (16 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75019), Paris
LE BISTROT DU MARCHE : revenue, balance sheet and financial ratios
LE BISTROT DU MARCHE is a French company
founded 16 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75019),
this company of category PME
shows in 2022 a revenue of 248 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE BISTROT DU MARCHE (SIREN 521607358)
Indicator
2024
2022
2021
2020
2018
2017
2015
Revenue
N/C
247 978 €
95 029 €
113 605 €
220 589 €
237 633 €
206 757 €
Net income
21 282 €
24 533 €
-166 285 €
-15 772 €
3 807 €
8 252 €
6 547 €
EBITDA
N/C
30 856 €
-8 978 €
-19 698 €
6 247 €
10 208 €
7 865 €
Net margin
N/C
9.9%
-175.0%
-13.9%
1.7%
3.5%
3.2%
Revenue and income statement
In 2024, LE BISTROT DU MARCHE generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 7 k€ -> 21 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 282 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -291%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -26%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-291.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-25.753%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE BISTROT DU MARCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2020
2021
2022
2024
Debt ratio
302.983
447.54
506.812
855.524
-189.448
-212.485
-291.0
Financial autonomy
9.795
14.793
13.311
9.053
-39.616
-35.66
-25.753
Repayment capacity
14.19
21.982
51.165
-26.537
-13.5
-95.024
None
Cash flow / Revenue
2.569%
3.598%
2.057%
-7.205%
-12.225%
-1.003%
None%
Sector positioning
Debt ratio
-291.02024
2021
2022
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Excellent
In 2024, the debt ratio of LE BISTROT DU MARCHE (-291.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-25.75%2024
2021
2022
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average
In 2024, the financial autonomy of LE BISTROT DU MARCHE (-25.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-95.02 years2022
2021
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Excellent
In 2022, the repayment capacity of LE BISTROT DU MARCHE (-95.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 36.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
36.731
Liquidity indicators evolution LE BISTROT DU MARCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2020
2021
2022
2024
Liquidity ratio
17.238
77.717
113.99
139.59
72.774
0.0
36.731
Interest coverage
17.788
0.529
16.616
-2.665
-4.544
1.974
None
Sector positioning
Liquidity ratio
36.732024
2021
2022
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average
In 2024, the liquidity ratio of LE BISTROT DU MARCHE (36.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.97x2022
2021
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good+35 pts over 2 years
In 2022, the interest coverage of LE BISTROT DU MARCHE (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1080 days. Excellent situation: suppliers finance 1073 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1080 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE BISTROT DU MARCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2020
2021
2022
2024
Operating WCR
-118 160 €
-20 023 €
1 632 €
12 497 €
21 440 €
-41 445 €
0 €
Inventory turnover (days)
13
6
7
5
8
0
0
Customer payment term (days)
0
20
28
0
1
0
7
Supplier payment term (days)
65
14
40
54
147
91
1080
Positioning of LE BISTROT DU MARCHE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LE BISTROT DU MARCHE is estimated at
147 997 €
(range 73 859€ - 335 123€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
73k€147k€335k€
147 997 €Range: 73 859€ - 335 123€
NAF 5 année 2024
Valuation method used
Net Income Multiple
21 282 €
×
7.0x
=147 997 €
Range: 73 860€ - 335 123€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE BISTROT DU MARCHE with other companies in the same sector:
Frequently asked questions about LE BISTROT DU MARCHE
What is the revenue of LE BISTROT DU MARCHE ?
The revenue of LE BISTROT DU MARCHE in 2022 is 248 k€.
Is LE BISTROT DU MARCHE profitable?
Yes, LE BISTROT DU MARCHE generated a net profit of 21 k€ in 2024.
Where is the headquarters of LE BISTROT DU MARCHE ?
The headquarters of LE BISTROT DU MARCHE is located in PARIS (75019), in the department Paris.
Where to find the tax return of LE BISTROT DU MARCHE ?
The tax return of LE BISTROT DU MARCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE BISTROT DU MARCHE operate?
LE BISTROT DU MARCHE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart