Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-06-16 (39 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75007), Paris
LE BISTROT DES FABLES : revenue, balance sheet and financial ratios
LE BISTROT DES FABLES is a French company
founded 39 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75007),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE BISTROT DES FABLES (SIREN 338756539)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 330 919 €
N/C
1 134 422 €
2 765 463 €
2 813 737 €
3 062 225 €
2 971 836 €
Net income
-290 215 €
-116 624 €
179 856 €
85 705 €
-354 485 €
100 832 €
227 189 €
304 531 €
265 370 €
EBITDA
N/C
N/C
234 736 €
N/C
-568 814 €
140 092 €
272 826 €
405 188 €
339 878 €
Net margin
N/C
N/C
7.7%
N/C
-31.2%
3.6%
8.1%
9.9%
8.9%
Revenue and income statement
In 2024, LE BISTROT DES FABLES records a net loss of 290 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-290 215 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -806%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-805.646%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.742%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE BISTROT DES FABLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
31.112
2.158
55.024
1482.752
503.927
232.8
75.768
-805.646
Financial autonomy
55.883
55.202
67.088
40.693
5.313
11.566
23.599
34.055
-7.742
Repayment capacity
0.0
0.823
0.069
2.794
-2.382
None
3.672
None
None
Cash flow / Revenue
8.823%
10.086%
8.22%
3.881%
-46.997%
None%
9.654%
None%
None%
Sector positioning
Debt ratio
-805.652024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Excellent-50 pts over 3 years
In 2024, the debt ratio of LE BISTROT DES FABLES (-805.65) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.74%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average-17 pts over 3 years
In 2024, the financial autonomy of LE BISTROT DES FABLES (-7.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.67 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of LE BISTROT DES FABLES (3.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 38.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
38.908
Liquidity indicators evolution LE BISTROT DES FABLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
317.821
257.177
210.804
197.941
399.205
186.3
263.739
40.587
38.908
Interest coverage
0.553
0.26
0.209
0.044
-0.213
None
2.989
None
None
Sector positioning
Liquidity ratio
38.912024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-48 pts over 3 years
In 2024, the liquidity ratio of LE BISTROT DES FABLES (38.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.99x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good
In 2022, the interest coverage of LE BISTROT DES FABLES (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE BISTROT DES FABLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
66 361 €
-150 141 €
-87 789 €
-143 693 €
196 448 €
0 €
148 130 €
0 €
0 €
Inventory turnover (days)
1
2
2
4
9
0
4
0
0
Customer payment term (days)
0
0
0
0
1
0
1
0
0
Supplier payment term (days)
49
47
38
69
62
0
49
0
0
Positioning of LE BISTROT DES FABLES in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare LE BISTROT DES FABLES with other companies in the same sector:
Frequently asked questions about LE BISTROT DES FABLES
What is the revenue of LE BISTROT DES FABLES ?
The revenue of LE BISTROT DES FABLES in 2022 is 2.3 M€.
Is LE BISTROT DES FABLES profitable?
LE BISTROT DES FABLES recorded a net loss in 2024.
Where is the headquarters of LE BISTROT DES FABLES ?
The headquarters of LE BISTROT DES FABLES is located in PARIS (75007), in the department Paris.
Where to find the tax return of LE BISTROT DES FABLES ?
The tax return of LE BISTROT DES FABLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE BISTROT DES FABLES operate?
LE BISTROT DES FABLES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart